| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 418 | 404 | 326 | 282 | ||
| 40.8 | 27.3 | 104 | 45.6 | ||
| 33.8 | 20.5 | 0.0 | 0.0 | ||
| 142 | 153 | 174 | 198 | ||
| 16.1 | 15.3 | 17.1 | 20.3 | ||
| 0.9 | 11.3 | 11.3 | 19.4 | ||
| 4.0 | 3.7 | 3.2 | 6.4 | ||
| 4.9 | 15.0 | 14.5 | 25.8 | ||
| 5.5 | 0.0 | 0.0 | 0.0 | ||
| 23.1 | 31.9 | 16.9 | 18.3 | ||
| 684 | 667 | 652 | 590 | ||
Current assets | |||||
| 411 | 405 | 301 | 302 | ||
| 66.7 | 94.0 | 115 | 113 | ||
| 425 | 359 | 325 | 350 | ||
| 52.7 | 60.5 | 69.7 | 56.8 | ||
| 1.5 | 3.6 | 2.0 | 1.2 | ||
| 0.4 | 0.0 | 0.1 | 0.0 | ||
| 2.6 | 2.2 | 6.2 | 1.5 | ||
| 549 | 520 | 518 | 522 | ||
| 28.3 | 26.7 | 19.4 | 11.8 | ||
| 989 | 951 | 838 | 836 | ||
| 1,673 | 1,619 | 1,490 | 1,426 | ||
Equity | |||||
| 72.1 | 36.0 | 36.0 | 36.0 | ||
| 1,103 | 1,071 | 1,036 | 969 | ||
| 1,175 | 1,107 | 1,072 | 1,005 | ||
| 1,175 | 1,107 | 1,072 | 1,005 | ||
Liabilities | |||||
| 32.6 | 46.9 | 58.7 | 60.0 | ||
| 11.3 | 9.6 | 9.8 | 0.0 | ||
| 43.9 | 56.5 | 68.5 | 60.0 | ||
| 31.4 | 38.6 | 36.8 | 51.8 | ||
| 75.3 | 95.1 | 105 | 112 | ||
| 163 | 155 | 104 | 100 | ||
| 232 | 236 | 179 | 186 | ||
| 11.6 | 14.3 | 14.4 | 11.5 | ||
| 407 | 406 | 298 | 298 | ||
| 4.2 | 1.0 | 0.9 | 0.4 | ||
| 2.1 | 1.7 | 10.0 | 1.6 | ||
| 9.9 | 8.2 | 4.2 | 9.2 | ||
| 423 | 416 | 313 | 309 | ||
| 498 | 512 | 418 | 421 | ||
| 1,673 | 1,619 | 1,490 | 1,426 | ||
Trade payables — MSME split | |||||
| 10.5 | 12.3 | — | — | ||
| 222 | 224 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 282.1 | 325.8 | 404.0 | 417.7 | 417.7 | |
| + Capital Work-in-Progress | 45.6 | 104.1 | 27.3 | 40.8 | 40.8 | |
| + Investment Property | 0.0 | 0.0 | 20.5 | 33.8 | 33.8 | |
| + Goodwill | 197.8 | 173.8 | 153.3 | 142.2 | 142.2 | |
| + Other Intangibles | 20.3 | 17.1 | 15.3 | 16.1 | 16.1 | |
| + Non-current Investments | 19.4 | 11.3 | 11.3 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 6.4 | 3.2 | 3.7 | 4.0 | 4.0 | |
| Non-current Financial Assets | 25.8 | 14.5 | 15.0 | 4.9 | 4.9 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 5.5 | 5.5 | |
| + Other Non-current Assets | 18.3 | 16.9 | 31.9 | 23.1 | 23.1 | |
| Total Non-current Assets | 589.8 | 652.2 | 667.4 | 684.3 | 684.3 | |
| Current Assets | ||||||
| + Inventories | 302.0 | 300.7 | 404.7 | 411.4 | 411.4 | |
| + Current Investments | 113.0 | 115.2 | 94.0 | 66.7 | 66.7 | |
| + Trade Receivables | 349.8 | 325.0 | 359.4 | 425.1 | 425.1 | |
| + Cash & Cash Equivalents | 56.8 | 69.7 | 60.5 | 52.7 | 52.7 | |
| + Other Bank Balances | 1.2 | 2.0 | 3.6 | 1.5 | 1.5 | |
| + Short-term Loans | 0.0 | 0.1 | 0.0 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 1.5 | 6.2 | 2.2 | 2.6 | 2.6 | |
| Current Financial Assets | 522.3 | 518.1 | 519.7 | 549.0 | 549.0 | |
| + Other Current Assets | 11.8 | 19.4 | 26.7 | 28.3 | 28.3 | |
| Total Current Assets | 836.1 | 838.2 | 951.1 | 988.7 | 988.7 | |
| Total Assets | 1,425.9 | 1,490.4 | 1,618.5 | 1,673.0 | 1,673.0 | |
| Equity | ||||||
| + Equity Share Capital | 36.0 | 36.0 | 36.0 | 72.1 | 72.1 | |
| + Other Equity / Reserves | 969.0 | 1,036.0 | 1,071.0 | 1,102.8 | 1,102.8 | |
| Equity — Owners of Parent | 1,005.0 | 1,072.1 | 1,107.0 | 1,174.9 | 1,174.9 | |
| Total Equity | 1,005.0 | 1,072.1 | 1,107.0 | 1,174.9 | 1,174.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 60.0 | 58.7 | 46.9 | 32.6 | 32.6 | |
| + Other Non-current Financial Liab | 0.0 | 9.8 | 9.6 | 11.3 | 11.3 | |
| Non-current Financial Liabilities | 60.0 | 68.5 | 56.5 | 43.9 | 43.9 | |
| + Deferred Tax Liabilities | 51.8 | 36.8 | 38.6 | 31.4 | 31.4 | |
| Non-current Liabilities | 111.9 | 105.3 | 95.1 | 75.3 | 75.3 | |
| + Borrowings — Current | 100.1 | 104.3 | 155.4 | 163.0 | 163.0 | |
| + Trade Payables | 186.2 | 179.3 | 235.8 | 232.0 | 232.0 | |
| + Other Current Financial Liab | 11.5 | 14.4 | 14.3 | 11.6 | 11.6 | |
| Current Financial Liabilities | 297.8 | 297.9 | 405.6 | 406.6 | 406.6 | |
| + Provisions — Current | 0.4 | 0.9 | 1.0 | 4.2 | 4.2 | |
| + Current Tax Liabilities | 1.6 | 10.0 | 1.7 | 2.1 | 2.1 | |
| + Other Current Liabilities | 9.2 | 4.2 | 8.2 | 9.9 | 9.9 | |
| Current Liabilities | 309.0 | 313.0 | 416.4 | 422.7 | 422.7 | |
| Total Liabilities | 420.9 | 418.3 | 511.5 | 498.0 | 498.0 | |
| Total Equity & Liabilities | 1,425.9 | 1,490.4 | 1,618.5 | 1,673.0 | 1,673.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.3 | 10.5 | 10.5 | |
| + Dues to Other Creditors — Current | — | — | 223.5 | 221.5 | 221.5 | |