In ₹ Crore except Per Share Latest Annual	HPAL FY26	DYNPRO FY26	PODDARMENT FY26	LORDSCHLO FY26	Peer Average
Valuation — at last close
P/E	43.28×	14.56×	19.31×	◆ 13.47×	15.78× +174%
P/B	1.61×	1.18×	◆ 0.81×	1.58×	1.19× +35%
EV/EBITDA	21.02×	◆ 6.86×	11.19×	8.14×	8.73× +141%
Market Cap	₹302 Cr	₹290 Cr	₹285 Cr	₹384 Cr	₹320 Cr -5%
Growth
Revenue CAGR 3Y	—	◆ 8.57%	3.24%	—	5.91%
Revenue CAGR 5Y	—	◆ 12.99%	1.00%	—	7.00%
Net Income CAGR 3Y	—	—	-18.58%	—	-18.58%
Revenue YoY (latest Q)	-4.07%	◆ 42.22%	-1.24%	6.14%	15.71% -126%
Net Income YoY (latest Q)	-121.59%	◆ 47.37%	11.57%	43.10%	34.01% -457%
Profitability
EBITDA Margin	5.25%	13.92%	6.33%	◆ 16.25%	12.17% -57%
Net Income Margin	2.80%	5.27%	3.94%	◆ 7.30%	5.50% -49%
Return on Common Equity	3.75%	8.49%	4.13%	◆ 13.43%	8.68% -57%
Return on Capital Employed	3.86%	◆ 14.07%	3.87%	12.77%	10.24% -62%
Return on Assets	3.03%	4.81%	3.58%	◆ 6.67%	5.02% -40%
Credit & Quality
Total Debt/Equity	◆ 0.02×	0.30×	0.02×	0.67×	0.33× -94%
Interest Coverage	2.72×	3.90×	◆ 12.51×	4.16×	6.86× -60%
Scale — latest FY
Revenue / Total Income	₹249 Cr	₹379 Cr	₹375 Cr	₹390 Cr	₹381 Cr -35%
Net Income	₹7 Cr	₹19.9 Cr	₹14.8 Cr	₹28.5 Cr	₹21.1 Cr -67%
Total Assets	₹232 Cr	₹413 Cr	₹412 Cr	₹479 Cr	₹434 Cr -47%
EPS	₹0.76	₹16.04	₹13.91	₹9.94	₹13.3 -94%
Book Value per Share	₹20.43	₹197.43	₹330.46	₹84.64	₹204.18 -90%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.