Hindware Home Innovation enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,428	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
38.5	38.5	24.9	29.2	9.2
9.5	9.5	9.1	8.9	7.3
709	709	720	837	712
2,108	—	—	—	—
670	670	695	807	702
₹252.00	—	—	—	—

1,455	1,455	1,506	1,443	1,295
48.7%	48.7%	47.8%	58.0%	55.0%
0.34×	—	—	—	—

0.81×	—	—	—	—
10.60×	—	—	—	—
25.79×	—	—	—	—
16.16×	—	—	—	—
2,604	2,510	2,523	2,800	2,873
199	198	143	238	246
81.8	80.1	20.5	115	145
—	258	192	241	221
130	130	−10.1	57.3	25.2
—	95.1	−19.6	30.7	6.0
—	128	202	183	196

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HINDWAREAP₹170.74

Hindware Home Innovation Limited

· Consumer Goods

₹ CroreMcap ₹1,428 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,428.2
- Cash, Equiv & ST Investments	9.2	29.2	24.9	38.5	38.5
+ Minority Interest	7.3	8.9	9.1	9.5	9.5
+ Total Debt	711.7	836.7	719.9	708.7	708.7
Enterprise Value	—	—	—	—	2,108.0
Net Debt (memo)	702.5	807.5	695.0	670.2	670.2
EV per Share	—	—	—	—	252.00

Total Capital	1,294.7	1,443.4	1,506.0	1,455.1	1,455.1
Total Debt/Total Capital	54.97	57.97	47.80	48.71	48.71
Total Debt/EV	—	—	—	—	0.34

EV/Sales	—	—	—	—	0.81
EV/EBITDA	—	—	—	—	10.60
EV/EBIT	—	—	—	—	25.79
EV/Free Cash Flow	—	—	—	—	16.16
Reference Items — Trailing FY Values
Sales	2,873.3	2,800.0	2,523.0	2,510.3	2,604.4
EBITDA	246.4	237.7	143.0	197.6	198.9
EBIT	145.5	114.7	20.5	80.1	81.8
Operating Cash Flow	220.8	240.8	192.1	257.9	—
Free Cash Flow	25.2	57.3	-10.1	130.4	130.4
FCFF (free cash flow to the firm)	6.0	30.7	-19.6	95.1	—
Capital Expenditure	195.6	183.4	202.2	127.5	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.