In ₹ Crore except Per Share Latest Annual | HINDZINC FY26 | VEDL FY26 | HINDCOPPER FY26 | NMDC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.13× | ◆ 6.06× | 55.61× | 9.95× | 9.95× +82% | |
| P/B | 11.08× | ◆ 1.54× | 15.29× | 2.17× | 2.17× +410% | |
| EV/EBITDA | 11.12× | ◆ 5.05× | 34.74× | 8.62× | 8.62× +29% | |
| Market Cap | ₹2.51L Cr | ₹1.06L Cr | ₹51,083 Cr | ₹74,115 Cr | ₹74,115 Cr +238% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.07% | -18.95% | ◆ 22.43% | 21.99% | 21.99% -68% | |
| Revenue CAGR 5Y | — | -2.02% | 11.49% | ◆ 15.85% | 11.49% | |
| Net Income CAGR 3Y | 9.58% | 20.06% | ◆ 45.96% | 9.97% | 20.06% -52% | |
| Revenue YoY (latest Q) | 76.90% | -36.01% | ◆ 81.36% | 0.84% | 0.84% +9055% | |
| Net Income YoY (latest Q) | 144.81% | 77.65% | ◆ 162.47% | 0.44% | 77.65% +86% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 54.02% | 29.56% | 47.50% | 28.87% | 29.56% +83% | |
| Net Income Margin | ◆ 33.87% | 32.00% | 29.84% | 23.23% | 29.84% +14% | |
| Return on Common Equity | ◆ 61.13% | 25.36% | 27.48% | 21.86% | 25.36% +141% | |
| Return on Capital Employed | ◆ 58.77% | 9.27% | 35.31% | 24.25% | 24.25% +142% | |
| Return on Assets | ◆ 32.65% | 10.76% | 20.80% | 15.42% | 15.42% +112% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.36× | 0.39× | ◆ 0.03× | 0.17× | 0.17× +112% | |
| Interest Coverage | 20.74× | 6.52× | ◆ 256.95× | 72.46× | 72.46× -71% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹40,844 Cr | ₹78,437 Cr | ₹3,078 Cr | ₹32,071 Cr | ₹32,071 Cr +27% | |
| Net Income | ₹13,832 Cr | ₹25,096 Cr | ₹919 Cr | ₹7,450 Cr | ₹7,450 Cr +86% | |
| Total Assets | ₹42,370 Cr | ₹2.33L Cr | ₹4,416 Cr | ₹48,320 Cr | ₹48,320 Cr -12% | |
| EPS | ₹32.74 | ₹44.58 | ₹9.5 | ₹8.47 | ₹9.5 +245% | |
| Book Value per Share | ₹53.56 | ₹175.39 | ₹34.56 | ₹38.76 | ₹38.76 +38% | |