In ₹ Crore except Per Share Latest Annual	HINDZINC FY26	VEDL FY26	HINDCOPPER FY26	NMDC FY26	Peer Average
Valuation — at last close
P/E	15.78×	◆ 5.26×	43.40×	7.97×	18.88× -16%
P/B	9.64×	1.85×	11.93×	◆ 1.74×	5.17× +86%
EV/EBITDA	9.64×	◆ 5.17×	26.79×	5.82×	12.59× -23%
Market Cap	₹2.18L Cr	₹91,709 Cr	₹39,870 Cr	₹59,380 Cr	₹63,653 Cr +243%
Growth
Revenue CAGR 3Y	7.07%	-18.95%	◆ 22.43%	21.99%	8.49% -17%
Revenue CAGR 5Y	—	-2.02%	11.49%	◆ 15.85%	8.44%
Net Income CAGR 3Y	9.58%	20.06%	◆ 45.96%	9.97%	25.33% -62%
Revenue YoY (latest Q)	76.55%	-33.89%	◆ 81.36%	0.84%	16.10% +375%
Net Income YoY (latest Q)	142.05%	78.27%	◆ 162.47%	0.44%	80.39% +77%
Profitability
EBITDA Margin	◆ 54.02%	29.56%	47.50%	28.87%	35.31% +53%
Net Income Margin	◆ 33.87%	32.00%	29.84%	23.23%	28.36% +19%
Return on Common Equity	◆ 76.94%	38.28%	30.60%	23.37%	30.75% +150%
Return on Capital Employed	◆ 67.20%	11.21%	38.35%	26.00%	25.19% +167%
Return on Assets	◆ 35.99%	11.50%	23.21%	16.68%	17.13% +110%
Credit & Quality
Total Debt/Equity	0.36×	0.39×	◆ 0.03×	0.17×	0.20× +83%
Interest Coverage	20.74×	6.52×	◆ 256.95×	72.46×	111.98× -81%
Scale — latest FY
Revenue / Total Income	₹40,844 Cr	₹78,437 Cr	₹3,078 Cr	₹32,071 Cr	₹37,862 Cr +8%
Net Income	₹13,832 Cr	₹25,096 Cr	₹919 Cr	₹7,450 Cr	₹11,155 Cr +24%
Total Assets	₹42,370 Cr	₹2.33L Cr	₹4,416 Cr	₹48,320 Cr	₹95,324 Cr -56%
EPS	₹32.74	₹44.58	₹9.5	₹8.47	₹20.85 +57%
Book Value per Share	₹53.56	₹126.99	₹34.56	₹38.74	₹66.76 -20%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.