| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 6,573 | — | — | — | |
| 35.9 | 35.9 | 77.0 | 43.2 | |
| 1,050 | 1,050 | 855 | 686 | |
| 7,587 | — | — | — | |
| 1,014 | 1,014 | 778 | 643 | |
| ₹634.87 | — | — | — | |
| 2,215 | 2,215 | 1,746 | 1,332 | |
| 47.4% | 47.4% | 49.0% | 51.5% | |
| 0.14× | — | — | — | |
| 1.74× | — | — | — | |
| 20.11× | — | — | — | |
| 26.86× | — | — | — | |
Reference items — trailing FY values | ||||
| 4,355 | 4,251 | 3,564 | 2,755 | |
| 377 | 363 | 293 | 222 | |
| 282 | 273 | 213 | 167 | |
| — | 100 | 114 | 86.7 | |
| −241 | −241 | −159 | −45.8 | |
| — | −261 | −179 | −57.0 | |
| — | 341 | 273 | 133 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 6,572.5 | |
| - Cash, Equiv & ST Investments | 43.2 | 77.0 | 35.9 | 35.9 | |
| + Total Debt | 685.9 | 855.4 | 1,050.1 | 1,050.1 | |
| Enterprise Value | — | — | — | 7,586.7 | |
| Net Debt (memo) | 642.7 | 778.4 | 1,014.2 | 1,014.2 | |
| EV per Share | — | — | — | 634.87 | |
| Total Capital | 1,332.1 | 1,746.4 | 2,215.1 | 2,215.1 | |
| Total Debt/Total Capital | 51.49 | 48.98 | 47.40 | 47.40 | |
| Total Debt/EV | — | — | — | 0.14 | |
| EV/Sales | — | — | — | 1.74 | |
| EV/EBITDA | — | — | — | 20.11 | |
| EV/EBIT | — | — | — | 26.86 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 2,754.7 | 3,564.4 | 4,251.0 | 4,354.7 | |
| EBITDA | 221.7 | 293.2 | 363.4 | 377.2 | |
| EBIT | 166.9 | 213.4 | 273.3 | 282.4 | |
| Operating Cash Flow | 86.7 | 113.7 | 100.0 | — | |
| Free Cash Flow | -45.8 | -159.2 | -241.0 | -241.0 | |
| FCFF (free cash flow to the firm) | -57.0 | -178.6 | -260.7 | — | |
| Capital Expenditure | 132.5 | 272.9 | 341.0 | — | |