| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 391 | 388 | 297 | 525 | ||
| 15.7 | 8.8 | 8.1 | 12.9 | ||
| 21.5 | 22.0 | 22.5 | 23.0 | ||
| 1,092 | 995 | 960 | 949 | ||
| 1,390 | 498 | 1,477 | 606 | ||
| 2.8 | 0.0 | 5.4 | 0.0 | ||
| 103 | 221 | 1,139 | 2,744 | ||
| 1.5 | 1.5 | 1.5 | 3.5 | ||
| 89.0 | 79.4 | 59.6 | 772 | ||
| 194 | 302 | 1,201 | 3,519 | ||
| 42.5 | 102 | 258 | 187 | ||
| 404 | 1,058 | 500 | 462 | ||
| 3,554 | 3,374 | 4,728 | 6,285 | ||
Current assets | |||||
| 30.8 | 25.9 | 16.6 | 16.7 | ||
| 4,040 | 3,423 | 2,160 | 9.0 | ||
| 872 | 764 | 745 | 733 | ||
| 569 | 752 | 675 | 1,112 | ||
| 121 | 104 | 207 | 98.1 | ||
| 1,881 | 1,930 | 2,226 | 2,814 | ||
| 135 | 176 | 171 | 90.3 | ||
| 7,618 | 7,149 | 6,183 | 4,857 | ||
| 361 | 296 | 197 | 206 | ||
| 8,010 | 7,799 | 6,396 | 5,079 | ||
| 11,564 | 11,172 | 11,125 | 11,364 | ||
Equity | |||||
| 46.5 | 46.5 | 46.5 | 52.5 | ||
| 8,270 | 7,662 | 7,441 | 8,511 | ||
| 8,317 | 7,708 | 7,488 | 8,563 | ||
| 120 | 147 | 155 | 156 | ||
| 8,436 | 7,855 | 7,642 | 8,719 | ||
Liabilities | |||||
| 228 | 330 | 134 | 94.4 | ||
| 381 | 423 | 473 | 526 | ||
| 609 | 753 | 607 | 620 | ||
| 67.7 | 216 | 59.5 | 57.1 | ||
| 52.4 | 22.1 | 68.9 | 76.4 | ||
| 0.3 | 0.3 | 0.5 | 1.0 | ||
| 730 | 991 | 735 | 755 | ||
| 1,066 | 857 | 1,172 | 226 | ||
| 351 | 509 | 296 | 417 | ||
| 572 | 679 | 947 | 997 | ||
| 1,990 | 2,045 | 2,416 | 1,640 | ||
| 45.8 | 36.9 | 33.9 | 30.1 | ||
| 71.9 | 59.3 | 117 | 88.4 | ||
| 291 | 185 | 180 | 132 | ||
| 2,398 | 2,326 | 2,747 | 1,890 | ||
| 3,128 | 3,317 | 3,482 | 2,645 | ||
| 11,564 | 11,172 | 11,125 | 11,364 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 328 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 5.3 | 3.2 | — | — | ||
| 346 | 506 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 524.7 | 297.3 | 387.8 | 391.4 | 391.4 | |
| + Capital Work-in-Progress | 12.9 | 8.1 | 8.8 | 15.7 | 15.7 | |
| + Investment Property | 23.0 | 22.5 | 22.0 | 21.5 | 21.5 | |
| + Goodwill | 949.5 | 959.6 | 995.4 | 1,092.5 | 1,092.5 | |
| + Other Intangibles | 605.8 | 1,477.0 | 498.0 | 1,389.9 | 1,389.9 | |
| + Intangibles under Development | 0.0 | 5.4 | 0.0 | 2.8 | 2.8 | |
| + Non-current Investments | 2,743.8 | 1,139.4 | 220.6 | 103.2 | 103.2 | |
| + Long-term Loans | 3.5 | 1.5 | 1.5 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 771.9 | 59.6 | 79.4 | 89.0 | 89.0 | |
| Non-current Financial Assets | 3,519.2 | 1,200.5 | 301.5 | 193.6 | 193.6 | |
| + Deferred Tax Assets | 187.4 | 258.1 | 102.4 | 42.5 | 42.5 | |
| + Other Non-current Assets | 462.5 | 500.1 | 1,057.6 | 404.1 | 404.1 | |
| Total Non-current Assets | 6,285.0 | 4,728.5 | 3,373.5 | 3,553.9 | 3,553.9 | |
| Current Assets | ||||||
| + Inventories | 16.7 | 16.6 | 25.9 | 30.8 | 30.8 | |
| + Current Investments | 9.0 | 2,160.3 | 3,422.6 | 4,040.4 | 4,040.4 | |
| + Trade Receivables | 733.0 | 744.6 | 764.5 | 871.8 | 871.8 | |
| + Cash & Cash Equivalents | 1,112.4 | 674.5 | 751.7 | 568.9 | 568.9 | |
| + Other Bank Balances | 98.1 | 206.9 | 104.2 | 121.1 | 121.1 | |
| + Short-term Loans | 2,814.0 | 2,225.6 | 1,929.6 | 1,880.7 | 1,880.7 | |
| + Other Current Financial Assets | 90.3 | 170.9 | 176.0 | 135.2 | 135.2 | |
| Current Financial Assets | 4,856.8 | 6,182.8 | 7,148.6 | 7,618.2 | 7,618.2 | |
| + Other Current Assets | 205.9 | 196.7 | 295.5 | 360.7 | 360.7 | |
| Total Current Assets | 5,079.3 | 6,396.1 | 7,798.5 | 8,009.8 | 8,009.8 | |
| Total Assets | 11,364.4 | 11,124.6 | 11,172.0 | 11,563.7 | 11,563.7 | |
| Equity | ||||||
| + Equity Share Capital | 52.5 | 46.5 | 46.5 | 46.5 | 46.5 | |
| + Other Equity / Reserves | 8,510.7 | 7,441.2 | 7,661.6 | 8,270.0 | 8,270.0 | |
| Equity — Owners of Parent | 8,563.3 | 7,487.7 | 7,708.1 | 8,316.5 | 8,316.5 | |
| + Minority Interest | 155.8 | 154.7 | 146.7 | 119.6 | 119.6 | |
| Total Equity | 8,719.1 | 7,642.5 | 7,854.9 | 8,436.1 | 8,436.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 94.4 | 133.5 | 330.1 | 227.7 | 227.7 | |
| + Other Non-current Financial Liab | 525.9 | 473.1 | 422.7 | 381.3 | 381.3 | |
| Non-current Financial Liabilities | 620.3 | 606.6 | 752.7 | 609.1 | 609.1 | |
| + Provisions — Non-current | 57.1 | 59.5 | 216.1 | 67.7 | 67.7 | |
| + Deferred Tax Liabilities | 76.4 | 68.9 | 22.1 | 52.4 | 52.4 | |
| + Other Non-current Liabilities | 1.0 | 0.5 | 0.3 | 0.3 | 0.3 | |
| Non-current Liabilities | 754.8 | 735.5 | 991.2 | 729.5 | 729.5 | |
| + Borrowings — Current | 226.4 | 1,172.4 | 856.8 | 1,066.3 | 1,066.3 | |
| + Trade Payables | 416.6 | 296.4 | 509.1 | 351.2 | 351.2 | |
| + Other Current Financial Liab | 997.5 | 947.1 | 679.2 | 572.1 | 572.1 | |
| Current Financial Liabilities | 1,640.5 | 2,415.9 | 2,045.1 | 1,989.6 | 1,989.6 | |
| + Provisions — Current | 30.1 | 33.9 | 36.9 | 45.8 | 45.8 | |
| + Current Tax Liabilities | 88.4 | 116.6 | 59.3 | 71.9 | 71.9 | |
| + Other Current Liabilities | 131.5 | 180.4 | 184.8 | 290.8 | 290.8 | |
| Current Liabilities | 1,890.5 | 2,746.7 | 2,326.0 | 2,398.0 | 2,398.0 | |
| Total Liabilities | 2,645.3 | 3,482.2 | 3,317.2 | 3,127.6 | 3,127.6 | |
| Total Equity & Liabilities | 11,364.4 | 11,124.6 | 11,172.0 | 11,563.7 | 11,563.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 328.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.2 | 5.3 | 5.3 | |
| + Dues to Other Creditors — Current | — | — | 505.9 | 345.9 | 345.9 | |