| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 711 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 48.4 | 48.4 | 72.4 | 37.2 | 68.4 | ||
| 2,619 | 2,619 | 2,539 | 2,798 | 2,695 | ||
| 3,282 | — | — | — | — | ||
| 2,571 | 2,571 | 2,467 | 2,761 | 2,627 | ||
| ₹261.00 | — | — | — | — | ||
| 4,760 | 4,760 | 4,572 | 4,357 | 4,144 | ||
| 55.0% | 55.0% | 55.5% | 64.2% | 65.0% | ||
| 0.80× | — | — | — | — | ||
| 1.32× | — | — | — | — | ||
| 9.88× | — | — | — | — | ||
| 18.55× | — | — | — | — | ||
| 18.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,479 | 2,515 | 2,778 | 2,841 | 2,678 | ||
| 332 | 365 | 514 | 596 | 271 | ||
| 177 | 200 | 363 | 438 | 107 | ||
| — | 204 | 235 | 322 | 354 | ||
| 177 | 177 | 235 | 274 | 344 | ||
| — | 10.8 | 235 | 172 | 303 | ||
| — | 27.2 | 0.0 | 48.4 | 9.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 710.9 | |
| - Cash, Equiv & ST Investments | 68.4 | 37.2 | 72.4 | 48.4 | 48.4 | |
| + Total Debt | 2,695.0 | 2,798.1 | 2,539.1 | 2,619.3 | 2,619.3 | |
| Enterprise Value | — | — | — | — | 3,281.8 | |
| Net Debt (memo) | 2,626.6 | 2,761.0 | 2,466.8 | 2,570.9 | 2,570.9 | |
| EV per Share | — | — | — | — | 261.00 | |
| Total Capital | 4,144.0 | 4,357.1 | 4,571.9 | 4,760.0 | 4,760.0 | |
| Total Debt/Total Capital | 65.03 | 64.22 | 55.54 | 55.03 | 55.03 | |
| Total Debt/EV | — | — | — | — | 0.80 | |
| EV/Sales | — | — | — | — | 1.32 | |
| EV/EBITDA | — | — | — | — | 9.88 | |
| EV/EBIT | — | — | — | — | 18.55 | |
| EV/Free Cash Flow | — | — | — | — | 18.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,677.7 | 2,841.5 | 2,778.2 | 2,515.1 | 2,479.5 | |
| EBITDA | 271.0 | 596.2 | 514.1 | 364.5 | 332.2 | |
| EBIT | 107.0 | 438.1 | 362.7 | 200.3 | 177.0 | |
| Operating Cash Flow | 354.1 | 322.3 | 235.1 | 204.1 | — | |
| Free Cash Flow | 344.4 | 273.9 | 235.1 | 177.0 | 177.0 | |
| FCFF (free cash flow to the firm) | 303.5 | 171.9 | 235.1 | 10.8 | — | |
| Capital Expenditure | 9.7 | 48.4 | 0.0 | 27.2 | — | |