Comp Set HEMIPROP GPPL× INOXGREEN× IXIGO× + JSLL + JUSTDIAL + ENTERO + EMIL + CRIZAC + CMSINFO + MANYAVAR + MEDPLUS + MSTCLTD
In ₹ Crore except Per Share
Latest Annual
HEMIPROP
FY26
GPPL
FY26
INOXGREEN
FY26
IXIGO
FY26
Peer
Average
Valuation — at last close P/E — ◆ 15.25×38.97× 81.17× 45.13× P/B 7.07× 3.29× ◆ 2.30×3.04× 2.88× +146% EV/EBITDA ◆ -323.50×10.14× 151.96× 72.50× 78.20× -514% Market Cap ₹3,068 Cr ₹7,858 Cr ₹3,919 Cr ₹6,224 Cr ₹6,000 Cr -49% Growth Revenue CAGR 3Y — 8.10% 3.39% ◆ 34.81%15.43% Revenue CAGR 5Y ◆ 22.15%9.57% — — 9.57% +131% Net Income CAGR 3Y — 18.05% — ◆ 45.11%31.58% Revenue YoY (latest Q) -38.77% ◆ 32.47%-22.97% 13.52% 7.67% -605% Net Income YoY (latest Q) -21.17% 41.77% 82.26% ◆ 1931.36%685.13% -103% Profitability EBITDA Margin -955.84% ◆ 61.13%8.22% 5.93% 25.09% -3909% Net Income Margin -1130.60% ◆ 44.47%36.81% 5.82% 29.03% -3994% Return on Common Equity -2.70% ◆ 21.80%5.57% 5.38% 10.92% -125% Return on Capital Employed -1.99% ◆ 22.46%1.09% 4.18% 9.24% -122% Return on Assets -0.99% ◆ 17.29%4.50% 4.15% 8.65% -111% Credit & Quality Total Debt/Equity 0.06× ◆ 0.00×0.05× 0.01× 0.02× +200% Interest Coverage -1.20× ◆ 84.81×2.44× 21.21× 36.15× -103% Scale — latest FY Revenue / Total Income ₹1 Cr ₹1,158 Cr ₹281 Cr ₹1,228 Cr ₹889 Cr -100% Net Income −₹11.2 Cr ₹515 Cr ₹103 Cr ₹71.5 Cr ₹230 Cr -105% Total Assets ₹1,163 Cr ₹3,024 Cr ₹2,113 Cr ₹2,541 Cr ₹2,559 Cr -55% EPS ₹-0.39 ₹10.66 ₹2.74 ₹1.75 ₹5.05 -108% Book Value per Share ₹15.22 ₹49.4 ₹46.51 ₹46.71 ₹47.54 -68%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
