In ₹ Crore except Per Share Latest Annual | HEMIPROP FY25 | GPPL FY26 | INOXGREEN FY26 | IXIGO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 15.23× | 65.33× | 91.43× | 65.33× | |
| P/B | — | ◆ 3.29× | 3.83× | 3.42× | 3.42× | |
| EV/EBITDA | — | ◆ 11.07× | 284.46× | 84.73× | 84.73× | |
| Market Cap | — | ₹7,847 Cr | ₹6,570 Cr | ₹7,011 Cr | ₹7,011 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 8.10% | 3.39% | ◆ 34.81% | 8.10% | |
| Revenue CAGR 5Y | — | 9.57% | — | — | 9.57% | |
| Net Income CAGR 3Y | — | 18.05% | — | ◆ 45.11% | 31.58% | |
| Revenue YoY (latest Q) | — | ◆ 32.47% | -22.97% | 13.44% | 13.44% | |
| Net Income YoY (latest Q) | — | 41.77% | ◆ 82.26% | 80.75% | 80.75% | |
| Profitability | ||||||
| EBITDA Margin | — | ◆ 61.13% | 8.22% | 5.93% | 8.22% | |
| Net Income Margin | — | ◆ 44.47% | 36.81% | 5.82% | 36.81% | |
| Return on Common Equity | — | ◆ 21.57% | 5.97% | 3.52% | 5.97% | |
| Return on Capital Employed | — | ◆ 22.34% | 1.22% | 2.73% | 2.73% | |
| Return on Assets | — | ◆ 17.04% | 4.90% | 2.81% | 4.90% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.00× | 0.05× | 0.01× | 0.01× | |
| Interest Coverage | — | ◆ 84.81× | 2.44× | 21.21× | 21.21× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | — | ₹1,158 Cr | ₹281 Cr | ₹1,228 Cr | ₹1,158 Cr | |
| Net Income | — | ₹515 Cr | ₹103 Cr | ₹71.5 Cr | ₹103 Cr | |
| Total Assets | ₹1,102 Cr | ₹3,024 Cr | ₹2,113 Cr | ₹2,541 Cr | ₹2,541 Cr -57% | |
| EPS | — | ₹10.66 | ₹2.74 | ₹1.75 | ₹2.74 | |
| Book Value per Share | — | ₹49.4 | ₹46.73 | ₹46.74 | ₹46.74 | |