In ₹ Crore except Per Share Latest Annual	HEADSUP FY26	GLOBALE FY26	SPLIL FY26	PDSL FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 11.41×	43.77×	27.59×
P/B	0.81×	1.21×	◆ 0.37×	2.77×	1.45× -44%
EV/EBITDA	-7.46×	◆ -9.52×	-0.14×	13.22×	1.19× -728%
Market Cap	₹12.5 Cr	₹11.6 Cr	₹80.4 Cr	₹4,890 Cr	₹1,661 Cr -99%
Growth
Revenue CAGR 3Y	—	—	-37.49%	◆ 7.42%	-15.04%
Revenue CAGR 5Y	—	—	-8.78%	◆ 16.11%	3.67%
Net Income CAGR 3Y	—	—	-33.34%	◆ -18.39%	-25.87%
Revenue YoY (latest Q)	—	◆ 423.21%	16.60%	14.81%	151.54%
Net Income YoY (latest Q)	-100.65%	◆ 231.22%	133.36%	42.70%	135.76% -174%
Profitability
EBITDA Margin	-8.88%	-10.13%	-11.75%	◆ 2.94%	-6.31% -41%
Net Income Margin	-0.19%	-9.69%	◆ 10.15%	1.35%	0.60% -131%
Return on Common Equity	-0.21%	-13.59%	3.32%	◆ 6.54%	-1.24% +83%
Return on Capital Employed	-10.03%	-14.38%	-5.32%	◆ 12.51%	-2.40% -318%
Return on Assets	-0.07%	-5.79%	3.09%	◆ 3.55%	0.28% -125%
Credit & Quality
Total Debt/Equity	◆ 0.00×	1.07×	0.00×	0.61×	0.56× -100%
Interest Coverage	—	-1.49×	-6.65×	◆ 1.73×	-2.14×
Scale — latest FY
Revenue / Total Income	₹17.3 Cr	₹14.4 Cr	₹69.5 Cr	₹13,110 Cr	₹4,398 Cr -100%
Net Income	−₹0 Cr	−₹1.4 Cr	₹7.1 Cr	₹178 Cr	₹61.1 Cr -100%
Total Assets	₹45.1 Cr	₹25.1 Cr	₹235 Cr	₹5,266 Cr	₹1,842 Cr -98%
EPS	₹-0.01	₹-1.32	₹2.43	₹7.91	₹3.01 -100%
Book Value per Share	₹6.94	₹9.03	₹74.5	₹124.88	₹69.47 -90%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.