In ₹ Crore except Per Share Latest Annual | HEADSUP FY26 | GLOBALE FY26 | SPLIL FY26 | PDSL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 12.55× | 43.99× | 28.27× | |
| P/B | 1.01× | 1.20× | ◆ 0.41× | 2.64× | 1.20× -16% | |
| EV/EBITDA | -9.39× | ◆ -11.09× | -2.26× | 13.75× | -2.26× -315% | |
| Market Cap | ₹15.4 Cr | ₹11.5 Cr | ₹88.5 Cr | ₹4,914 Cr | ₹88.5 Cr -83% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | -37.49% | ◆ 7.42% | -15.04% | |
| Revenue CAGR 5Y | — | — | -8.78% | ◆ 16.11% | 3.67% | |
| Net Income CAGR 3Y | — | — | -33.34% | ◆ -18.39% | -25.87% | |
| Revenue YoY (latest Q) | — | ◆ 977.06% | 16.60% | 14.81% | 16.60% | |
| Net Income YoY (latest Q) | -100.65% | 65.91% | ◆ 133.36% | 42.70% | 65.91% -253% | |
| Profitability | ||||||
| EBITDA Margin | -8.88% | -10.13% | -11.75% | ◆ 2.94% | -10.13% +12% | |
| Net Income Margin | -0.19% | -9.69% | ◆ 10.15% | 1.35% | 1.35% -114% | |
| Return on Common Equity | -0.21% | -14.59% | 3.27% | ◆ 6.01% | 3.27% -106% | |
| Return on Capital Employed | -10.03% | -15.21% | -5.25% | ◆ 12.00% | -5.25% -91% | |
| Return on Assets | -0.07% | -5.57% | 3.00% | ◆ 3.37% | 3.00% -102% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 1.07× | 0.00× | 0.61× | 0.61× -100% | |
| Interest Coverage | — | -1.49× | -6.65× | ◆ 1.73× | -1.49× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹17.3 Cr | ₹14.4 Cr | ₹69.5 Cr | ₹13,110 Cr | ₹69.5 Cr -75% | |
| Net Income | −₹0 Cr | −₹1.4 Cr | ₹7.1 Cr | ₹178 Cr | ₹7.1 Cr -100% | |
| Total Assets | ₹45.1 Cr | ₹25.1 Cr | ₹235 Cr | ₹5,266 Cr | ₹235 Cr -81% | |
| EPS | ₹-0.01 | ₹-1.32 | ₹2.43 | ₹7.91 | ₹2.43 -100% | |
| Book Value per Share | ₹6.94 | ₹9.03 | ₹74.5 | ₹131.64 | ₹74.5 -91% | |