| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 417 | 373 | 338 | 301 | ||
| 127 | 68.2 | 20.4 | 25.2 | ||
| 21.3 | 0.0 | 0.0 | 7.1 | ||
| 1.7 | 0.0 | 1.7 | 0.0 | ||
| 0.2 | 23.2 | 14.1 | 11.8 | ||
| 0.0 | — | 0.0 | 24.9 | ||
| 130 | 118 | 108 | 0.0 | ||
| 131 | 91.0 | 70.5 | 8.7 | ||
| 77.5 | 53.3 | 2.7 | 42.8 | ||
| 209 | 144 | 73.2 | 51.5 | ||
| 10.0 | 33.8 | — | 0.0 | ||
| 917 | 761 | 556 | 422 | ||
Current assets | |||||
| 562 | 534 | 433 | 336 | ||
| 141 | 80.8 | 0.0 | 0.0 | ||
| 646 | 373 | 382 | 312 | ||
| 528 | 117 | 223 | 132 | ||
| 23.7 | 25.6 | 11.5 | 13.9 | ||
| 3.5 | 0.0 | 0.0 | 0.0 | ||
| 34.0 | 49.1 | 15.9 | 10.5 | ||
| 1,376 | 646 | 633 | 468 | ||
| 75.0 | 39.3 | 32.4 | 64.6 | ||
| 2,025 | 1,219 | 1,098 | 872 | ||
| 2,942 | 1,979 | 1,654 | 1,294 | ||
Equity | |||||
| 27.7 | 27.7 | 27.7 | 27.7 | ||
| 2,187 | 1,455 | 1,193 | 924 | ||
| 2,214 | 1,483 | 1,221 | 951 | ||
| −0.8 | −0.4 | −0.7 | 0.0 | ||
| 2,213 | 1,482 | 1,220 | 951 | ||
Liabilities | |||||
| 4.0 | 5.9 | 23.0 | 39.3 | ||
| 15.9 | 14.6 | 4.7 | 5.3 | ||
| 19.9 | 20.5 | 27.7 | 44.6 | ||
| 139 | 41.3 | 2.5 | 2.2 | ||
| 2.4 | 9.2 | 8.0 | 10.1 | ||
| 162 | 71.1 | 38.2 | 56.9 | ||
| 40.0 | 48.8 | 36.4 | 38.3 | ||
| 185 | 181 | 130 | 98.3 | ||
| 73.5 | 51.7 | 69.0 | 63.4 | ||
| 298 | 282 | 236 | 200 | ||
| 96.8 | 46.2 | 67.5 | 39.0 | ||
| — | 3.4 | 7.6 | 0.0 | ||
| 172 | 94.8 | 85.1 | 46.7 | ||
| 567 | 426 | 396 | 286 | ||
| 728 | 497 | 434 | 343 | ||
| 2,942 | 1,979 | 1,654 | 1,294 | ||
Assets — additional as-filed lines | |||||
| 11.9 | — | — | 2.9 | ||
Trade payables — MSME split | |||||
| 35.4 | 14.8 | — | — | ||
| 150 | 166 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 301.5 | 338.5 | 373.4 | 417.4 | 417.4 | |
| + Capital Work-in-Progress | 25.2 | 20.4 | 68.2 | 127.5 | 127.5 | |
| + Investment Property | 7.1 | 0.0 | 0.0 | 21.3 | 21.3 | |
| + Goodwill | 0.0 | 1.7 | 0.0 | 1.7 | 1.7 | |
| + Other Intangibles | 11.8 | 14.1 | 23.2 | 0.2 | 0.2 | |
| + Intangibles under Development | 24.9 | 0.0 | — | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 108.2 | 117.8 | 129.8 | 129.8 | |
| + Non-current Investments | 8.7 | 70.5 | 91.0 | 131.4 | 131.4 | |
| + Other Non-current Financial Assets | 42.8 | 2.7 | 53.3 | 77.5 | 77.5 | |
| Non-current Financial Assets | 51.5 | 73.2 | 144.4 | 208.9 | 208.9 | |
| + Other Non-current Assets | 0.0 | — | 33.8 | 10.0 | 10.0 | |
| Total Non-current Assets | 422.0 | 556.0 | 760.8 | 916.7 | 916.7 | |
| Current Assets | ||||||
| + Inventories | 336.2 | 432.7 | 533.6 | 562.1 | 562.1 | |
| + Current Investments | 0.0 | 0.0 | 80.8 | 140.5 | 140.5 | |
| + Trade Receivables | 312.0 | 382.1 | 373.3 | 646.1 | 646.1 | |
| + Cash & Cash Equivalents | 132.0 | 223.5 | 117.0 | 528.2 | 528.2 | |
| + Other Bank Balances | 13.9 | 11.5 | 25.6 | 23.7 | 23.7 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 3.5 | 3.5 | |
| + Other Current Financial Assets | 10.5 | 15.9 | 49.1 | 34.0 | 34.0 | |
| Current Financial Assets | 468.5 | 633.0 | 645.8 | 1,376.0 | 1,376.0 | |
| + Other Current Assets | 64.6 | 32.4 | 39.3 | 75.0 | 75.0 | |
| Total Current Assets | 872.2 | 1,098.1 | 1,218.7 | 2,025.0 | 2,025.0 | |
| Total Assets | 1,294.2 | 1,654.1 | 1,979.5 | 2,941.7 | 2,941.7 | |
| Equity | ||||||
| + Equity Share Capital | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | |
| + Other Equity / Reserves | 923.7 | 1,192.8 | 1,455.0 | 2,186.5 | 2,186.5 | |
| Equity — Owners of Parent | 951.4 | 1,220.5 | 1,482.7 | 2,214.2 | 2,214.2 | |
| + Minority Interest | 0.0 | -0.7 | -0.4 | -0.8 | -0.8 | |
| Total Equity | 951.4 | 1,219.9 | 1,482.3 | 2,213.5 | 2,213.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 39.3 | 23.0 | 5.9 | 4.0 | 4.0 | |
| + Other Non-current Financial Liab | 5.3 | 4.7 | 14.6 | 15.9 | 15.9 | |
| Non-current Financial Liabilities | 44.6 | 27.7 | 20.5 | 19.9 | 19.9 | |
| + Provisions — Non-current | 2.2 | 2.5 | 41.3 | 139.3 | 139.3 | |
| + Deferred Tax Liabilities | 10.1 | 8.0 | 9.2 | 2.4 | 2.4 | |
| Non-current Liabilities | 56.9 | 38.2 | 71.1 | 161.6 | 161.6 | |
| + Borrowings — Current | 38.3 | 36.4 | 48.8 | 40.0 | 40.0 | |
| + Trade Payables | 98.3 | 130.5 | 181.2 | 184.9 | 184.9 | |
| + Other Current Financial Liab | 63.4 | 69.0 | 51.7 | 73.5 | 73.5 | |
| Current Financial Liabilities | 200.1 | 235.8 | 281.8 | 298.3 | 298.3 | |
| + Provisions — Current | 39.0 | 67.5 | 46.2 | 96.8 | 96.8 | |
| + Current Tax Liabilities | 0.0 | 7.6 | 3.4 | — | — | |
| + Other Current Liabilities | 46.7 | 85.1 | 94.8 | 171.5 | 171.5 | |
| Current Liabilities | 285.8 | 396.1 | 426.1 | 566.6 | 566.6 | |
| Total Liabilities | 342.7 | 434.2 | 497.2 | 728.2 | 728.2 | |
| Total Equity & Liabilities | 1,294.2 | 1,654.1 | 1,979.5 | 2,941.7 | 2,941.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.9 | — | — | 11.9 | 11.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 14.8 | 35.4 | 35.4 | |
| + Dues to Other Creditors — Current | — | — | 166.3 | 149.5 | 149.5 | |