HAZOOR19.88

Hazoor Multi Projects Limited

· Infrastructure
₹ CrorePeersBRAHMINFRASABSEMACBCPLUSKBRNLTARMATSADBHAV
View
In ₹ Crore except Per Share
12 Months Ending
FY25
31/03/2025
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation17.6
+ Finance Costs2.9
+ Interest Income-4.1
+ Dividend Income-0.0
Changes in Working Capital
+ Trade Receivables — Current-214.1
+ Trade Payables — Current215.9
Cash from Operating Activities
Profit Before Tax (per I/S)20.8
+ Income Taxes Paid10.5
Cash from Operating Activities-49.5
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)0.0
+ Dividends Received — Investing0.0
+ Interest Received — Investing4.1
Cash from Investing Activities-253.4
Cash from Financing Activities
+ Dividends Paid3.9
Cash from Financing Activities241.2
Closing Cash3.0
Reference Items
EBITDA18.5
EBITDA Margin %4.68
Free Cash Flow (CFO − Capex)-49.5
Cash Flow to Net Income-3.51
Cash Paid for Taxes10.5
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 85%.