| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 63,984 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 501 | 791 | 807 | 266 | 646 | ||
| 12.4 | 13.2 | 17.2 | 0.0 | 0.0 | ||
| 63,495 | — | — | — | — | ||
| −501 | −791 | −807 | −266 | −646 | ||
| ₹1,012.21 | — | — | — | — | ||
| 9,785 | 9,469 | 8,341 | 7,447 | 6,625 | ||
| 2.52× | — | — | — | — | ||
| 27.79× | — | — | — | — | ||
| 34.97× | — | — | — | — | ||
| 725.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 25,243 | 22,528 | 21,778 | 18,590 | 16,911 | ||
| 2,285 | 2,200 | 2,131 | 1,843 | 1,599 | ||
| 1,816 | 1,768 | 1,730 | 1,504 | 1,303 | ||
| — | 1,572 | 1,515 | 1,953 | 565 | ||
| 87.5 | 87.5 | 749 | 1,167 | −22.9 | ||
| — | 87.3 | 747 | 1,165 | −24.7 | ||
| — | 1,484 | 766 | 786 | 588 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 63,984.0 | |
| - Cash, Equiv & ST Investments | 646.0 | 266.1 | 807.3 | 790.6 | 501.1 | |
| + Minority Interest | 0.0 | 0.0 | 17.2 | 13.2 | 12.4 | |
| Enterprise Value | — | — | — | — | 63,495.3 | |
| Net Debt (memo) | -646.0 | -266.1 | -807.3 | -790.6 | -501.1 | |
| EV per Share | — | — | — | — | 1,012.21 | |
| Total Capital | 6,625.5 | 7,446.8 | 8,341.0 | 9,468.7 | 9,785.3 | |
| EV/Sales | — | — | — | — | 2.52 | |
| EV/EBITDA | — | — | — | — | 27.79 | |
| EV/EBIT | — | — | — | — | 34.97 | |
| EV/Free Cash Flow | — | — | — | — | 725.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,910.7 | 18,590.0 | 21,778.1 | 22,527.8 | 25,243.3 | |
| EBITDA | 1,599.1 | 1,842.6 | 2,130.9 | 2,199.7 | 2,285.0 | |
| EBIT | 1,303.0 | 1,504.1 | 1,730.5 | 1,767.7 | 1,815.5 | |
| Operating Cash Flow | 564.9 | 1,952.9 | 1,515.3 | 1,572.0 | — | |
| Free Cash Flow | -22.9 | 1,166.8 | 749.3 | 87.5 | 87.5 | |
| FCFF (free cash flow to the firm) | -24.7 | 1,164.9 | 747.4 | 87.3 | — | |
| Capital Expenditure | 587.8 | 786.1 | 766.0 | 1,484.5 | — | |