| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 0.2 | 149 | 54.1 | |
| 8.2 | 10.8 | 8.0 | |
| 8.4 | 159 | 62.1 | |
Expenses | |||
| 0.0 | 63.9 | 30.3 | |
| 0.3 | 2.3 | 1.2 | |
| 2.8 | 2.5 | 2.2 | |
| 0.0 | 0.0 | 0.0 | |
| 1.4 | 1.3 | 1.5 | |
| 6.0 | 155 | 56.4 | |
| −3.0 | −4.3 | −0.1 | |
| −3.0 | −4.4 | −0.1 | |
Profit | |||
| 2.4 | 4.0 | 5.7 | |
| 0.9 | 0.8 | 1.4 | |
| −0.1 | −0.0 | −0.0 | |
| 0.8 | 0.7 | 1.4 | |
| 1.6 | 3.2 | 4.2 | |
| 0.1 | −0.1 | −0.0 | |
| 1.7 | 3.2 | 4.2 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| — | 84.7 | 23.8 | |
| — | 57.0% | 44.0% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Revenue from Operations | 54.1 | 148.6 | 0.2 | |
| Other Income | 8.0 | 10.8 | 8.2 | |
| Total Income | 62.1 | 159.5 | 8.4 | |
| Expenses | ||||
| + Purchases of Stock-in-Trade | 30.3 | 63.9 | 0.0 | |
| + Employee Benefit Expense | 1.2 | 2.3 | 0.3 | |
| + Finance Costs | 2.2 | 2.5 | 2.8 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 1.5 | 1.3 | 1.4 | |
| Total Expenses | 56.4 | 155.5 | 6.0 | |
| EBITDA | -0.1 | -4.3 | -3.0 | |
| EBIT | -0.1 | -4.4 | -3.0 | |
| Profit | ||||
| Pretax Income | 5.7 | 4.0 | 2.4 | |
| + Current Tax | 1.4 | 0.8 | 0.9 | |
| + Deferred Tax | -0.0 | -0.0 | -0.1 | |
| Tax Expense | 1.4 | 0.7 | 0.8 | |
| Net Income | 4.2 | 3.2 | 1.6 | |
| + Other Comprehensive Income | -0.0 | -0.1 | 0.1 | |
| Total Comprehensive Income | 4.2 | 3.2 | 1.7 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 23.8 | 84.7 | — | |
| Gross Margin % | 43.97 | 56.99 | — | |