In ₹ Crore except Per Share Latest Annual | GPPL FY26 | ADANIPORTS FY26 | JSWINFRA FY26 | HEMIPROP FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 15.23× | 30.33× | 46.78× | — | 38.55× -61% | |
| P/B | ◆ 3.29× | 4.11× | 6.11× | — | 5.11× -36% | |
| EV/EBITDA | ◆ 11.07× | 19.94× | 29.58× | — | 24.76× -55% | |
| Market Cap | ₹7,847 Cr | ₹4.07L Cr | ₹71,397 Cr | — | ₹2.39L Cr -97% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.10% | ◆ 22.93% | 16.71% | — | 19.82% -59% | |
| Revenue CAGR 5Y | 9.57% | ◆ 25.28% | — | — | 25.28% -62% | |
| Net Income CAGR 3Y | 18.05% | ◆ 33.33% | — | — | 33.33% -46% | |
| Revenue YoY (latest Q) | ◆ 32.47% | 18.57% | 18.06% | — | 18.31% +77% | |
| Net Income YoY (latest Q) | ◆ 41.77% | 10.24% | -8.21% | — | 1.01% +4015% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 61.13% | 58.99% | 48.56% | — | 53.78% +14% | |
| Net Income Margin | ◆ 44.47% | 33.00% | 28.85% | — | 30.93% +44% | |
| Return on Common Equity | ◆ 21.57% | 0.92% | 13.03% | — | 6.97% +209% | |
| Return on Capital Employed | ◆ 22.34% | 10.22% | 10.81% | — | 10.52% +112% | |
| Return on Assets | ◆ 17.04% | 6.90% | 7.60% | — | 7.25% +135% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.56× | 0.55× | — | 0.56× -100% | |
| Interest Coverage | ◆ 84.81× | 3.72× | 5.19× | — | 4.46× +1804% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,158 Cr | ₹38,736 Cr | ₹5,361 Cr | — | ₹22,049 Cr -95% | |
| Net Income | ₹515 Cr | ₹12,782 Cr | ₹1,547 Cr | — | ₹7,164 Cr -93% | |
| Total Assets | ₹3,024 Cr | ₹1.85L Cr | ₹20,358 Cr | ₹1,102 Cr | ₹20,358 Cr -85% | |
| EPS | ₹10.66 | ₹58.23 | ₹7.32 | — | ₹32.78 -67% | |
| Book Value per Share | ₹49.4 | ₹429.62 | ₹56.07 | — | ₹242.85 -80% | |