| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,410 | 7,773 | 7,892 | 7,930 | 10,227 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 450 | 499 | 501 | 469 | 361 | ||
| 8,860 | 8,272 | 8,393 | 8,399 | 10,588 | ||
Expenses | ||||||
| 4,386 | 3,915 | 4,454 | 4,383 | 4,994 | ||
| 77.0 | 49.0 | 64.0 | 141 | 61.0 | ||
| −194 | 97.0 | 12.0 | −20.0 | −86.0 | ||
| 547 | 540 | 566 | 625 | 606 | ||
| 6.0 | 6.0 | 23.0 | 13.0 | 5.0 | ||
| 309 | 307 | 303 | 308 | 303 | ||
| 2,353 | 2,293 | 2,181 | 2,298 | 2,773 | ||
| 7,484 | 7,207 | 7,603 | 7,748 | 8,656 | ||
| 1,241 | 879 | 615 | 503 | 1,879 | ||
| 932 | 572 | 312 | 195 | 1,576 | ||
Profit | ||||||
| 1,376 | 1,065 | 790 | 651 | 1,932 | ||
| 1,376 | 1,065 | 790 | 651 | 1,932 | ||
| 383 | 312 | 224 | 205 | 542 | ||
| −36.0 | −44.0 | −19.0 | −39.0 | −74.0 | ||
| 347 | 268 | 205 | 166 | 468 | ||
| 8.0 | 11.0 | 12.0 | 12.0 | 8.0 | ||
| 1,037 | 808 | 597 | 497 | 1,472 | ||
| 1,029 | 797 | 585 | 485 | 1,464 | ||
| −41.0 | −4.0 | −88.0 | −19.0 | −201 | ||
| 996 | 804 | 509 | 478 | 1,271 | ||
| — | 808 | 597 | — | 1,472 | ||
Per share | ||||||
| ₹70.54 | ₹54.97 | ₹40.61 | ₹32.48 | ₹94.97 | ||
| ₹70.54 | ₹54.97 | ₹40.61 | ₹32.48 | ₹94.97 | ||
Other comprehensive income — detail | ||||||
| −41.0 | −4.0 | −88.0 | — | — | ||
| −44.0 | 14.0 | −95.0 | −56.0 | −250 | ||
| −3.0 | 18.0 | −7.0 | — | — | ||
| — | — | — | −37.0 | −49.0 | ||
| — | 808 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹70.54 | ₹54.97 | ₹40.61 | ₹32.48 | ₹94.97 | ||
| ₹70.54 | ₹54.97 | ₹40.61 | ₹32.48 | ₹94.97 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,141 | 3,712 | 3,362 | 3,426 | 5,258 | ||
| 49.2% | 47.8% | 42.6% | 43.2% | 51.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,376 | 1,065 | 790 | 651 | 1,932 | ||
| 1,037 | 808 | 597 | 497 | 1,472 | ||
| ₹70.54 | ₹54.97 | ₹40.61 | ₹32.48 | ₹94.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,227.0 | 7,930.0 | 7,892.0 | 7,773.0 | 8,410.0 | |
| Other Income | 361.0 | 469.0 | 501.0 | 499.0 | 450.0 | |
| Total Income | 10,588.0 | 8,399.0 | 8,393.0 | 8,272.0 | 8,860.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,994.0 | 4,383.0 | 4,454.0 | 3,915.0 | 4,386.0 | |
| + Purchases of Stock-in-Trade | 61.0 | 141.0 | 64.0 | 49.0 | 77.0 | |
| + Changes in Inventories | -86.0 | -20.0 | 12.0 | 97.0 | -194.0 | |
| + Employee Benefit Expense | 606.0 | 625.0 | 566.0 | 540.0 | 547.0 | |
| + Finance Costs | 5.0 | 13.0 | 23.0 | 6.0 | 6.0 | |
| + Depreciation & Amortisation | 303.0 | 308.0 | 303.0 | 307.0 | 309.0 | |
| + Other Expenses | 2,773.0 | 2,298.0 | 2,181.0 | 2,293.0 | 2,353.0 | |
| Total Expenses | 8,656.0 | 7,748.0 | 7,603.0 | 7,207.0 | 7,484.0 | |
| EBITDA | 1,879.0 | 503.0 | 615.0 | 879.0 | 1,241.0 | |
| EBIT | 1,576.0 | 195.0 | 312.0 | 572.0 | 932.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,932.0 | 651.0 | 790.0 | 1,065.0 | 1,376.0 | |
| Pretax Income | 1,932.0 | 651.0 | 790.0 | 1,065.0 | 1,376.0 | |
| + Current Tax | 542.0 | 205.0 | 224.0 | 312.0 | 383.0 | |
| + Deferred Tax | -74.0 | -39.0 | -19.0 | -44.0 | -36.0 | |
| Tax Expense | 468.0 | 166.0 | 205.0 | 268.0 | 347.0 | |
| + Share of Associates & JVs | 8.0 | 12.0 | 12.0 | 11.0 | 8.0 | |
| Net Income | 1,472.0 | 497.0 | 597.0 | 808.0 | 1,037.0 | |
| + Net Income — Continuing Ops | 1,464.0 | 485.0 | 585.0 | 797.0 | 1,029.0 | |
| + Other Comprehensive Income | -201.0 | -19.0 | -88.0 | -4.0 | -41.0 | |
| Total Comprehensive Income | 1,271.0 | 478.0 | 509.0 | 804.0 | 996.0 | |
| Net Income to Common | 1,472.0 | — | 597.0 | 808.0 | — | |
| Per Share | ||||||
| Basic EPS | 94.97 | 32.48 | 40.61 | 54.97 | 70.54 | |
| Diluted EPS | 94.97 | 32.48 | 40.61 | 54.97 | 70.54 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -88.0 | -4.0 | -41.0 | |
| + Items NOT to be Reclassified to P&L | -250.0 | -56.0 | -95.0 | 14.0 | -44.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -7.0 | 18.0 | -3.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -49.0 | -37.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 808.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 94.97 | 32.48 | 40.61 | 54.97 | 70.54 | |
| Diluted EPS — Continuing Operations | 94.97 | 32.48 | 40.61 | 54.97 | 70.54 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,258.0 | 3,426.0 | 3,362.0 | 3,712.0 | 4,141.0 | |
| Gross Margin % | 51.41 | 43.20 | 42.60 | 47.76 | 49.24 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,932.0 | 651.0 | 790.0 | 1,065.0 | 1,376.0 | |
| Net Income Adj (tax-effected) | 1,472.0 | 497.0 | 597.0 | 808.0 | 1,037.0 | |
| EPS Adj | 94.97 | 32.48 | 40.61 | 54.97 | 70.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 155.0 | 147.0 | 147.0 | 147.0 | 147.0 | |