In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 28.2 | 23.2 | 30.6 | 34.3 | |
| Other Income | 0.1 | 0.1 | 0.7 | 0.7 | |
| Total Income | 28.3 | 23.3 | 31.3 | 35.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 2.7 | 3.1 | 3.4 | 4.3 | |
| + Employee Benefit Expense | 4.3 | 4.0 | 5.3 | 5.3 | |
| + Finance Costs | 0.5 | 0.6 | 0.8 | 0.7 | |
| + Depreciation & Amortisation | 1.9 | 1.3 | 1.5 | 1.4 | |
| + Other Expenses | 7.4 | 9.3 | 15.6 | 16.3 | |
| Total Expenses | 16.8 | 18.3 | 26.6 | 28.0 | |
| EBITDA | 13.7 | 6.9 | 6.3 | 8.4 | |
| EBIT | 11.9 | 5.6 | 4.8 | 6.9 | |
| Profit | |||||
| PBT before Exceptional Items | 11.5 | 5.0 | 4.7 | 7.0 | |
| Pretax Income | 11.5 | 5.0 | 4.7 | 7.0 | |
| + Current Tax | 3.3 | 1.4 | 0.5 | 1.8 | |
| + Deferred Tax | -0.1 | -0.1 | -0.6 | -0.1 | |
| Tax Expense | 3.2 | 1.3 | -0.1 | 1.6 | |
| Net Income | 8.3 | 3.7 | 4.8 | 5.3 | |
| + Net Income — Continuing Ops | 8.3 | 3.7 | 4.8 | 5.3 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.1 | 0.2 | |
| Total Comprehensive Income | 8.3 | 3.7 | 4.7 | 5.5 | |
| Net Income to Common | 7.5 | 2.9 | 5.0 | 5.2 | |
| Minority Interest | 0.8 | 0.8 | 0.2 | 0.1 | |
| Per Share | |||||
| Basic EPS | 1.47 | 0.52 | 0.81 | 0.66 | |
| Diluted EPS | 1.47 | 0.52 | 0.81 | 0.66 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.0 | 0.0 | -0.1 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 0.1 | — | -0.0 | 0.3 | |
| + Tax on Items NOT to be Reclassified | 0.0 | -0.0 | 0.1 | 0.1 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 0.0 | — | |
| Comprehensive Income — Owners of Parent | 7.6 | 3.0 | -0.1 | 0.2 | |
| Comprehensive Income — Non-controlling Interests | 0.8 | 0.8 | 0.0 | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.47 | 0.52 | 0.81 | 0.66 | |
| Diluted EPS — Continuing Operations | 1.47 | 0.52 | 0.81 | 0.66 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 25.5 | 20.2 | 27.2 | 29.9 | |
| Gross Margin % | 90.45 | 86.87 | 88.98 | 87.34 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 11.5 | 5.0 | 4.7 | 7.0 | |
| Net Income Adj (tax-effected) | 8.3 | 3.7 | 4.8 | 5.3 | |
| EPS Adj | 1.47 | 0.52 | 0.81 | 0.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | — | 0.00 | — | |
| Filed Iscr | 0.00 | — | 0.07 | — | |
| Paid Up Equity Capital | 5,68,435.0 | 7,88,432.5 | 15.8 | 15.8 | |