In ₹ Crore except Per Share Latest Annual	GIPCL FY18	CESC FY26	RPOWER FY26	UEL FY26	Peer Average
Valuation — at last close
P/E	15.01×	◆ 11.02×	—	791.75×	401.38× -96%
P/B	1.05×	1.36×	◆ 0.49×	28.57×	10.14× -90%
EV/EBITDA	5.89×	9.67×	8.87×	◆ -647.93×	-209.80× +103%
Market Cap	₹2,492 Cr	₹17,043 Cr	₹7,850 Cr	₹2,535 Cr	₹9,142 Cr -73%
Growth
Revenue CAGR 3Y	—	◆ 9.24%	0.34%	—	4.79%
Revenue CAGR 5Y	—	◆ 9.79%	-0.81%	—	4.49%
Net Income CAGR 3Y	—	5.02%	—	—	5.02%
Revenue YoY (latest Q)	—	5.44%	3.75%	◆ 14.50%	7.90%
Net Income YoY (latest Q)	—	3.71%	◆ 44.83%	30.76%	26.43%
Profitability
EBITDA Margin	◆ 36.14%	18.56%	31.02%	-23.57%	8.67% +317%
Net Income Margin	12.17%	8.71%	-4.42%	◆ 19.01%	7.77% +57%
Return on Common Equity	6.97%	◆ 12.57%	-2.08%	3.63%	4.71% +48%
Return on Capital Employed	◆ 10.46%	6.49%	4.89%	-5.03%	2.12% +394%
Return on Assets	◆ 4.48%	3.70%	-0.82%	2.75%	1.88% +139%
Credit & Quality
Total Debt/Equity	◆ 0.20×	1.62×	0.92×	0.27×	0.94× -79%
Interest Coverage	◆ 4.98×	1.63×	0.92×	-28.59×	-8.68× +157%
Scale — latest FY
Revenue / Total Income	₹1,364 Cr	₹18,570 Cr	₹7,620 Cr	₹16.6 Cr	₹8,735 Cr -84%
Net Income	₹166 Cr	₹1,618 Cr	−₹337 Cr	₹3.2 Cr	₹428 Cr -61%
Total Assets	₹3,707 Cr	₹46,470 Cr	₹41,293 Cr	₹117 Cr	₹29,293 Cr -87%
EPS	₹10.98	₹11.63	₹-0.82	₹0.24	₹3.68 +198%
Book Value per Share	₹157.4	₹94.21	₹38.78	₹6.65	₹46.55 +238%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY18 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 96%.