In ₹ Crore except Per Share Latest Annual | GIPCL FY18 | CESC FY26 | RPOWER FY26 | UEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.97× | ◆ 12.70× | — | 820.00× | 416.35× -96% | |
| P/B | 1.25× | 1.49× | ◆ 0.56× | 29.59× | 1.49× -16% | |
| EV/EBITDA | 6.90× | 10.63× | 9.57× | ◆ -671.83× | 9.57× -28% | |
| Market Cap | ₹2,984 Cr | ₹19,637 Cr | ₹9,024 Cr | ₹2,625 Cr | ₹9,024 Cr -67% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 9.24% | 0.34% | — | 4.79% | |
| Revenue CAGR 5Y | — | ◆ 9.79% | -0.81% | — | 4.49% | |
| Net Income CAGR 3Y | — | 5.02% | — | — | 5.02% | |
| Revenue YoY (latest Q) | — | 5.44% | 3.75% | ◆ 14.50% | 5.44% | |
| Net Income YoY (latest Q) | — | 3.71% | ◆ 44.83% | 30.76% | 30.76% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 36.14% | 18.56% | 31.02% | -23.57% | 18.56% +95% | |
| Net Income Margin | 12.17% | 8.71% | -4.42% | ◆ 19.01% | 8.71% +40% | |
| Return on Common Equity | 6.97% | ◆ 11.69% | -2.10% | 3.57% | 3.57% +95% | |
| Return on Capital Employed | ◆ 10.46% | 6.18% | 4.93% | -4.94% | 4.93% +112% | |
| Return on Assets | ◆ 4.48% | 3.48% | -0.82% | 2.70% | 2.70% +66% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.20× | 1.62× | 0.92× | 0.27× | 0.92× -78% | |
| Interest Coverage | ◆ 4.98× | 1.63× | 0.92× | -28.59× | 0.92× +441% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,364 Cr | ₹18,570 Cr | ₹7,620 Cr | ₹16.6 Cr | ₹7,620 Cr -82% | |
| Net Income | ₹166 Cr | ₹1,618 Cr | −₹337 Cr | ₹3.2 Cr | ₹3.2 Cr +5150% | |
| Total Assets | ₹3,707 Cr | ₹46,470 Cr | ₹41,293 Cr | ₹117 Cr | ₹41,293 Cr -91% | |
| EPS | ₹10.98 | ₹11.63 | ₹-0.82 | ₹0.24 | ₹0.24 +4475% | |
| Book Value per Share | ₹157.4 | ₹99.17 | ₹38.78 | ₹6.65 | ₹38.78 +306% | |