| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 46,750 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 457 | 457 | 334 | 31.5 | 24.2 | ||
| 47.0 | 47.0 | 46.0 | 0.0 | 0.0 | ||
| 2,199 | 2,199 | 1,988 | 1,996 | 1,478 | ||
| 48,539 | — | — | — | — | ||
| 1,742 | 1,742 | 1,654 | 1,964 | 1,454 | ||
| ₹4,412.64 | — | — | — | — | ||
| 10,112 | 10,112 | 9,287 | 7,932 | 6,999 | ||
| 21.7% | 21.7% | 21.4% | 25.2% | 21.1% | ||
| 0.05× | — | — | — | — | ||
| 9.15× | — | — | — | — | ||
| 35.30× | — | — | — | — | ||
| 48.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,303 | 4,996 | 4,737 | 4,281 | 5,685 | ||
| 1,375 | 1,291 | 1,157 | 955 | 2,047 | ||
| 996 | 924 | 802 | 669 | 1,811 | ||
| — | 961 | 545 | 626 | 739 | ||
| −291 | −291 | −336 | −333 | 7.5 | ||
| — | −342 | −378 | −371 | −27.0 | ||
| — | 1,252 | 881 | 959 | 731 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 46,750.0 | |
| - Cash, Equiv & ST Investments | 24.2 | 31.5 | 334.0 | 457.0 | 457.0 | |
| + Minority Interest | 0.0 | 0.0 | 46.0 | 47.0 | 47.0 | |
| + Total Debt | 1,478.3 | 1,995.8 | 1,988.0 | 2,199.0 | 2,199.0 | |
| Enterprise Value | — | — | — | — | 48,539.0 | |
| Net Debt (memo) | 1,454.1 | 1,964.3 | 1,654.0 | 1,742.0 | 1,742.0 | |
| EV per Share | — | — | — | — | 4,412.64 | |
| Total Capital | 6,999.0 | 7,932.1 | 9,287.0 | 10,112.0 | 10,112.0 | |
| Total Debt/Total Capital | 21.12 | 25.16 | 21.41 | 21.75 | 21.75 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 9.15 | |
| EV/EBITDA | — | — | — | — | 35.30 | |
| EV/EBIT | — | — | — | — | 48.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,684.7 | 4,280.8 | 4,737.0 | 4,996.0 | 5,303.0 | |
| EBITDA | 2,047.2 | 954.8 | 1,157.0 | 1,291.0 | 1,375.0 | |
| EBIT | 1,811.1 | 668.7 | 802.0 | 924.0 | 996.0 | |
| Operating Cash Flow | 738.9 | 626.4 | 545.0 | 961.0 | — | |
| Free Cash Flow | 7.5 | -332.9 | -336.0 | -291.0 | -291.0 | |
| FCFF (free cash flow to the firm) | -27.0 | -370.7 | -378.2 | -341.8 | — | |
| Capital Expenditure | 731.3 | 959.3 | 881.0 | 1,252.0 | — | |