| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,756 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 978 | 978 | 327 | 916 | 675 | ||
| 420 | 420 | 0.0 | 0.0 | 0.0 | ||
| 3,060 | 3,060 | 0.0 | 0.0 | 0.0 | ||
| 22,257 | — | — | — | — | ||
| 2,082 | 2,082 | −327 | −916 | −675 | ||
| ₹237.58 | — | — | — | — | ||
| 21,918 | 21,918 | 8,490 | 7,722 | 7,028 | ||
| 14.0% | 14.0% | 0.0% | 0.0% | 0.0% | ||
| 0.14× | — | — | — | — | ||
| 0.94× | — | — | — | — | ||
| 7.72× | — | — | — | — | ||
| 10.16× | — | — | — | — | ||
| 12.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 23,618 | 24,425 | 17,185 | 16,293 | 17,306 | ||
| 2,884 | 3,052 | 1,880 | 1,876 | 2,392 | ||
| 2,190 | 2,153 | 1,369 | 1,402 | 1,964 | ||
| — | 2,721 | 1,806 | 1,634 | 2,375 | ||
| 1,767 | 1,767 | 1,054 | 797 | 1,289 | ||
| — | 1,683 | 1,046 | 790 | 1,279 | ||
| — | 953 | 752 | 837 | 1,087 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 19,756.3 | |
| - Cash, Equiv & ST Investments | 674.7 | 916.0 | 326.9 | 978.4 | 978.4 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 419.5 | 419.5 | |
| + Total Debt | 0.0 | 0.0 | 0.0 | 3,060.0 | 3,060.0 | |
| Enterprise Value | — | — | — | — | 22,257.5 | |
| Net Debt (memo) | -674.7 | -916.0 | -326.9 | 2,081.7 | 2,081.7 | |
| EV per Share | — | — | — | — | 237.58 | |
| Total Capital | 7,028.0 | 7,722.5 | 8,489.6 | 21,918.2 | 21,918.2 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.00 | 13.96 | 13.96 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 0.94 | |
| EV/EBITDA | — | — | — | — | 7.72 | |
| EV/EBIT | — | — | — | — | 10.16 | |
| EV/Free Cash Flow | — | — | — | — | 12.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17,306.2 | 16,293.0 | 17,185.0 | 24,424.7 | 23,617.8 | |
| EBITDA | 2,392.0 | 1,876.4 | 1,879.8 | 3,052.0 | 2,884.1 | |
| EBIT | 1,963.7 | 1,402.1 | 1,369.1 | 2,153.1 | 2,190.3 | |
| Operating Cash Flow | 2,375.5 | 1,634.0 | 1,805.9 | 2,720.9 | — | |
| Free Cash Flow | 1,288.8 | 796.9 | 1,054.1 | 1,767.5 | 1,767.5 | |
| FCFF (free cash flow to the firm) | 1,279.4 | 789.9 | 1,046.4 | 1,682.5 | — | |
| Capital Expenditure | 1,086.7 | 837.1 | 751.7 | 953.4 | — | |