| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,249 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 62.2 | 62.2 | 15.7 | 1.1 | 28.6 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
| 385 | 385 | 310 | 317 | 191 | ||
| 4,573 | — | — | — | — | ||
| 323 | 323 | 295 | 316 | 162 | ||
| ₹455.96 | — | — | — | — | ||
| 1,050 | 1,050 | 911 | 850 | 538 | ||
| 36.7% | 36.7% | 34.1% | 37.3% | 35.4% | ||
| 0.08× | — | — | — | — | ||
| 4.66× | — | — | — | — | ||
| 27.77× | — | — | — | — | ||
| 34.17× | — | — | — | — | ||
| 331.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 981 | 944 | 820 | 807 | — | ||
| 165 | 151 | 135 | 146 | — | ||
| 134 | 121 | 114 | 129 | — | ||
| — | 45.0 | 123 | −7.5 | −26.6 | ||
| 13.8 | 13.8 | 47.0 | −120 | −26.6 | ||
| — | 5.3 | 41.6 | −123 | — | ||
| — | 31.2 | 75.5 | 113 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,249.5 | |
| - Cash, Equiv & ST Investments | 28.6 | 1.1 | 15.7 | 62.2 | 62.2 | |
| + Minority Interest | — | — | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 190.7 | 317.0 | 310.4 | 385.2 | 385.2 | |
| Enterprise Value | — | — | — | — | 4,572.5 | |
| Net Debt (memo) | 162.1 | 315.9 | 294.7 | 323.0 | 323.0 | |
| EV per Share | — | — | — | — | 455.96 | |
| Total Capital | 538.5 | 849.6 | 911.5 | 1,050.1 | 1,050.1 | |
| Total Debt/Total Capital | 35.41 | 37.32 | 34.05 | 36.68 | 36.68 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 4.66 | |
| EV/EBITDA | — | — | — | — | 27.77 | |
| EV/EBIT | — | — | — | — | 34.17 | |
| EV/Free Cash Flow | — | — | — | — | 331.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 806.7 | 819.8 | 944.0 | 981.1 | |
| EBITDA | — | 145.9 | 134.7 | 151.3 | 164.6 | |
| EBIT | — | 128.9 | 113.6 | 120.5 | 133.8 | |
| Operating Cash Flow | -26.6 | -7.5 | 122.6 | 45.0 | — | |
| Free Cash Flow | -26.6 | -120.2 | 47.0 | 13.8 | 13.8 | |
| FCFF (free cash flow to the firm) | — | -123.4 | 41.6 | 5.3 | — | |
| Capital Expenditure | — | 112.7 | 75.5 | 31.2 | — | |