| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,757 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 31.0 | 27.5 | 10.9 | 22.0 | 31.1 | ||
| 0.7 | 0.5 | 0.3 | 0.2 | 0.0 | ||
| 489 | 489 | 488 | 525 | 663 | ||
| 4,216 | — | — | — | — | ||
| 458 | 462 | 477 | 503 | 632 | ||
| ₹337.54 | — | — | — | — | ||
| 1,459 | 1,385 | 1,297 | 1,234 | 1,307 | ||
| 33.5% | 35.3% | 37.6% | 42.5% | 50.7% | ||
| 0.12× | — | — | — | — | ||
| 1.42× | — | — | — | — | ||
| 13.19× | — | — | — | — | ||
| 16.83× | — | — | — | — | ||
| 47.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,974 | 2,739 | 2,488 | 2,180 | 1,846 | ||
| 320 | 271 | 238 | 187 | 169 | ||
| 250 | 206 | 178 | 132 | 133 | ||
| — | 247 | 219 | 111 | 62.2 | ||
| 89.7 | 89.7 | 141 | −31.9 | −353 | ||
| — | 77.7 | 134 | −48.6 | −359 | ||
| — | 157 | 77.7 | 143 | 415 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,757.1 | |
| - Cash, Equiv & ST Investments | 31.1 | 22.0 | 10.9 | 27.5 | 31.0 | |
| + Minority Interest | 0.0 | 0.2 | 0.3 | 0.5 | 0.7 | |
| + Total Debt | 663.4 | 524.6 | 488.3 | 489.2 | 489.2 | |
| Enterprise Value | — | — | — | — | 4,216.0 | |
| Net Debt (memo) | 632.4 | 502.6 | 477.4 | 461.7 | 458.2 | |
| EV per Share | — | — | — | — | 337.54 | |
| Total Capital | 1,307.2 | 1,234.2 | 1,297.2 | 1,384.5 | 1,458.7 | |
| Total Debt/Total Capital | 50.75 | 42.50 | 37.64 | 35.33 | 33.53 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.42 | |
| EV/EBITDA | — | — | — | — | 13.19 | |
| EV/EBIT | — | — | — | — | 16.83 | |
| EV/Free Cash Flow | — | — | — | — | 47.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,845.6 | 2,179.9 | 2,487.6 | 2,739.0 | 2,974.2 | |
| EBITDA | 169.1 | 186.8 | 237.7 | 270.5 | 319.7 | |
| EBIT | 132.6 | 132.3 | 177.5 | 205.9 | 250.4 | |
| Operating Cash Flow | 62.2 | 110.9 | 218.7 | 246.9 | — | |
| Free Cash Flow | -353.2 | -31.9 | 141.0 | 89.7 | 89.7 | |
| FCFF (free cash flow to the firm) | -358.6 | -48.6 | 134.2 | 77.7 | — | |
| Capital Expenditure | 415.3 | 142.8 | 77.7 | 157.2 | — | |