In ₹ Crore except Per Share Latest Annual	GPTHEALTH FY26	GKSL FY26	SHALBY FY26	INDRAMEDCO FY26	Peer Average
Valuation — at last close
P/E	26.11×	68.88×	37.99×	◆ 15.66×	40.84× -36%
P/B	4.10×	5.35×	◆ 1.31×	3.88×	3.52× +16%
EV/EBITDA	12.74×	48.77×	12.44×	◆ 9.78×	23.66× -46%
Market Cap	₹1,103 Cr	₹1,352 Cr	₹1,319 Cr	₹2,875 Cr	₹1,849 Cr -40%
Growth
Revenue CAGR 3Y	—	—	◆ 12.35%	10.50%	11.43%
Revenue CAGR 5Y	—	—	—	19.30%	19.30%
Net Income CAGR 3Y	—	—	-19.97%	◆ 28.69%	4.36%
Revenue YoY (latest Q)	◆ 17.83%	—	11.74%	8.35%	10.04% +78%
Net Income YoY (latest Q)	◆ 65.73%	—	36.70%	8.33%	22.52% +192%
Profitability
EBITDA Margin	17.81%	◆ 32.85%	12.51%	18.00%	21.12% -16%
Net Income Margin	8.93%	◆ 20.50%	3.04%	12.39%	11.98% -25%
Return on Common Equity	16.32%	6.14%	3.74%	◆ 27.47%	12.45% +31%
Return on Capital Employed	16.42%	8.24%	5.79%	◆ 29.88%	14.64% +12%
Return on Assets	9.95%	5.65%	1.96%	◆ 19.93%	9.18% +8%
Credit & Quality
Total Debt/Equity	0.06×	0.06×	0.54×	◆ 0.00×	0.20× -70%
Interest Coverage	6.93×	11.84×	1.87×	◆ 37.09×	16.93× -59%
Scale — latest FY
Revenue / Total Income	₹473 Cr	₹82 Cr	₹1,141 Cr	₹1,483 Cr	₹902 Cr -48%
Net Income	₹42.2 Cr	₹16.8 Cr	₹34.7 Cr	₹184 Cr	₹78.4 Cr -46%
Total Assets	₹465 Cr	₹298 Cr	₹1,839 Cr	₹991 Cr	₹1,043 Cr -55%
EPS	₹5.15	₹2.49	₹3.23	₹20.03	₹8.58 -40%
Book Value per Share	₹32.84	₹32.03	₹93.49	₹80.76	₹68.76 -52%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.