In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.5 | 0.3 | 11.2 | 11.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.4 | 0.4 | |
| + Non-current Investments | 2.6 | 3.5 | 4.7 | 4.7 | |
| + Long-term Loans | 3.4 | 3.3 | 3.0 | 3.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.2 | 0.9 | 0.9 | |
| Non-current Financial Assets | 6.1 | 6.9 | 8.6 | 8.6 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 6.6 | 7.3 | 20.3 | 20.3 | |
| Current Assets | |||||
| + Inventories | 2.3 | 1.6 | 6.7 | 6.7 | |
| + Trade Receivables | 14.0 | 13.1 | 16.4 | 16.4 | |
| + Cash & Cash Equivalents | 0.1 | 1.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 1.3 | 1.7 | 1.7 | |
| Current Financial Assets | 14.0 | 15.5 | 18.1 | 18.1 | |
| + Other Current Assets | 0.9 | — | 0.7 | 0.7 | |
| Total Current Assets | 17.2 | 17.1 | 25.5 | 25.5 | |
| Total Assets | 23.8 | 24.4 | 45.8 | 45.8 | |
| Equity | |||||
| + Equity Share Capital | 14.3 | 14.3 | 14.3 | 14.3 | |
| + Other Equity / Reserves | 5.7 | 8.0 | 11.1 | 11.1 | |
| Equity — Owners of Parent | 20.0 | 22.3 | 25.4 | 25.4 | |
| Total Equity | 20.0 | 22.3 | 25.4 | 25.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.1 | 0.0 | 6.4 | 6.4 | |
| + Other Non-current Financial Liab | 0.0 | — | 0.3 | 0.3 | |
| Non-current Financial Liabilities | 0.1 | 0.0 | 6.7 | 6.7 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 0.1 | 0.1 | 6.8 | 6.8 | |
| + Borrowings — Current | 1.5 | 0.0 | 4.3 | 4.3 | |
| + Trade Payables | 1.7 | 1.4 | 8.0 | 8.0 | |
| + Other Current Financial Liab | 0.1 | 0.0 | 0.1 | 0.1 | |
| Current Financial Liabilities | 3.3 | 1.5 | 12.3 | 12.3 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.2 | 0.0 | 0.2 | 0.2 | |
| + Other Current Liabilities | 0.1 | 0.5 | 1.1 | 1.1 | |
| Current Liabilities | 3.6 | 2.1 | 13.7 | 13.7 | |
| Total Liabilities | 3.8 | 2.1 | 20.4 | 20.4 | |
| Total Equity & Liabilities | 23.8 | 24.4 | 45.8 | 45.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 1.4 | 8.0 | 8.0 | |