| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 11.2 | 0.3 | 0.5 | 0.4 | |
| 0.4 | 0.0 | 0.0 | 0.0 | |
| 4.7 | 3.5 | 2.6 | 0.9 | |
| 3.0 | 3.3 | 3.4 | 1.4 | |
| 0.9 | 0.2 | 0.1 | 0.0 | |
| 8.6 | 6.9 | 6.1 | 2.3 | |
| 0.1 | 0.1 | 0.1 | 0.0 | |
| 20.3 | 7.3 | 6.6 | 2.7 | |
Current assets | ||||
| 6.7 | 1.6 | 2.3 | 2.1 | |
| 16.4 | 13.1 | 14.0 | 12.8 | |
| 0.0 | 1.1 | 0.1 | 2.8 | |
| 1.7 | 1.3 | 0.0 | 0.1 | |
| 18.1 | 15.5 | 14.0 | 15.6 | |
| 0.7 | — | 0.9 | 1.4 | |
| 25.5 | 17.1 | 17.2 | 19.1 | |
| 45.8 | 24.4 | 23.8 | 21.8 | |
Equity | ||||
| 14.3 | 14.3 | 14.3 | 14.3 | |
| 11.1 | 8.0 | 5.7 | 3.2 | |
| 25.4 | 22.3 | 20.0 | 17.5 | |
| 25.4 | 22.3 | 20.0 | 17.5 | |
Liabilities | ||||
| 6.4 | 0.0 | 0.1 | 0.7 | |
| 0.3 | — | 0.0 | 0.0 | |
| 6.7 | 0.0 | 0.1 | 0.7 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 6.8 | 0.1 | 0.1 | 0.7 | |
| 4.3 | 0.0 | 1.5 | 0.7 | |
| 8.0 | 1.4 | 1.7 | 2.6 | |
| 0.1 | 0.0 | 0.1 | 0.0 | |
| 12.3 | 1.5 | 3.3 | 3.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.2 | 0.0 | 0.2 | 0.2 | |
| 1.1 | 0.5 | 0.1 | 0.1 | |
| 13.7 | 2.1 | 3.6 | 3.6 | |
| 20.4 | 2.1 | 3.8 | 4.3 | |
| 45.8 | 24.4 | 23.8 | 21.8 | |
Trade payables — MSME split | ||||
| 8.0 | 1.4 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 0.4 | 0.5 | 0.3 | 11.2 | 11.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | |
| + Non-current Investments | 0.9 | 2.6 | 3.5 | 4.7 | 4.7 | |
| + Long-term Loans | 1.4 | 3.4 | 3.3 | 3.0 | 3.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.1 | 0.2 | 0.9 | 0.9 | |
| Non-current Financial Assets | 2.3 | 6.1 | 6.9 | 8.6 | 8.6 | |
| + Deferred Tax Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 2.7 | 6.6 | 7.3 | 20.3 | 20.3 | |
| Current Assets | ||||||
| + Inventories | 2.1 | 2.3 | 1.6 | 6.7 | 6.7 | |
| + Trade Receivables | 12.8 | 14.0 | 13.1 | 16.4 | 16.4 | |
| + Cash & Cash Equivalents | 2.8 | 0.1 | 1.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.1 | 0.0 | 1.3 | 1.7 | 1.7 | |
| Current Financial Assets | 15.6 | 14.0 | 15.5 | 18.1 | 18.1 | |
| + Other Current Assets | 1.4 | 0.9 | — | 0.7 | 0.7 | |
| Total Current Assets | 19.1 | 17.2 | 17.1 | 25.5 | 25.5 | |
| Total Assets | 21.8 | 23.8 | 24.4 | 45.8 | 45.8 | |
| Equity | ||||||
| + Equity Share Capital | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | |
| + Other Equity / Reserves | 3.2 | 5.7 | 8.0 | 11.1 | 11.1 | |
| Equity — Owners of Parent | 17.5 | 20.0 | 22.3 | 25.4 | 25.4 | |
| Total Equity | 17.5 | 20.0 | 22.3 | 25.4 | 25.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.7 | 0.1 | 0.0 | 6.4 | 6.4 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | — | 0.3 | 0.3 | |
| Non-current Financial Liabilities | 0.7 | 0.1 | 0.0 | 6.7 | 6.7 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 0.7 | 0.1 | 0.1 | 6.8 | 6.8 | |
| + Borrowings — Current | 0.7 | 1.5 | 0.0 | 4.3 | 4.3 | |
| + Trade Payables | 2.6 | 1.7 | 1.4 | 8.0 | 8.0 | |
| + Other Current Financial Liab | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | |
| Current Financial Liabilities | 3.3 | 3.3 | 1.5 | 12.3 | 12.3 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | |
| + Other Current Liabilities | 0.1 | 0.1 | 0.5 | 1.1 | 1.1 | |
| Current Liabilities | 3.6 | 3.6 | 2.1 | 13.7 | 13.7 | |
| Total Liabilities | 4.3 | 3.8 | 2.1 | 20.4 | 20.4 | |
| Total Equity & Liabilities | 21.8 | 23.8 | 24.4 | 45.8 | 45.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 1.4 | 8.0 | 8.0 | |