In ₹ Crore except Per Share Latest Annual	GOODYEAR FY25	MODIRUBBER FY26	TOLINS FY26	TVSSRICHAK FY26	Peer Average
Valuation — at last close
P/E	27.78×	418.12×	◆ 9.12×	44.11×	157.12× -82%
P/B	2.54×	◆ 0.40×	0.90×	2.64×	1.31× +93%
EV/EBITDA	—	◆ -8.51×	6.93×	13.92×	4.11×
Market Cap	₹1,531 Cr	₹272 Cr	₹325 Cr	₹3,144 Cr	₹1,247 Cr +23%
Growth
Revenue CAGR 3Y	2.31%	◆ 85.98%	—	6.87%	46.43% -95%
Revenue CAGR 5Y	8.36%	◆ 65.34%	—	13.44%	39.39% -79%
Net Income CAGR 3Y	-18.78%	-71.51%	—	◆ -2.98%	-37.25% +50%
Revenue YoY (latest Q)	—	10.08%	-11.67%	◆ 30.29%	9.57%
Net Income YoY (latest Q)	—	-12.95%	-33.47%	◆ 165.16%	39.58%
Profitability
EBITDA Margin	4.47%	-75.80%	◆ 14.61%	7.66%	-17.84% +125%
Net Income Margin	2.11%	1.87%	◆ 10.91%	1.95%	4.91% -57%
Return on Common Equity	9.31%	0.09%	◆ 10.41%	6.00%	5.50% +69%
Return on Capital Employed	9.71%	-4.20%	◆ 12.67%	8.29%	5.59% +74%
Return on Assets	4.55%	0.08%	◆ 9.36%	2.36%	3.93% +16%
Credit & Quality
Total Debt/Equity	—	◆ 0.03×	0.03×	0.64×	0.23×
Interest Coverage	13.21×	-18.03×	◆ 24.46×	2.71×	3.05× +334%
Scale — latest FY
Revenue / Total Income	₹2,608 Cr	₹34.2 Cr	₹327 Cr	₹3,643 Cr	₹1,335 Cr +95%
Net Income	₹55.1 Cr	₹0.6 Cr	₹35.7 Cr	₹71.1 Cr	₹35.8 Cr +54%
Total Assets	₹1,244 Cr	₹771 Cr	₹393 Cr	₹3,043 Cr	₹1,402 Cr -11%
EPS	₹23.9	₹0.26	₹9.03	₹93.03	₹34.11 -30%
Book Value per Share	₹261.44	₹270.26	₹91.44	₹1,553.76	₹638.49 -59%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.