In ₹ Crore except Per Share Latest Annual | GOODYEAR FY25 | MODIRUBBER FY26 | TOLINS FY26 | TVSSRICHAK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.34× | 489.12× | ◆ 10.12× | 56.27× | 56.27× -46% | |
| P/B | — | ◆ 0.47× | 1.00× | 3.37× | 1.00× | |
| EV/EBITDA | — | ◆ -10.71× | 7.69× | 17.04× | 7.69× | |
| Market Cap | — | ₹318 Cr | ₹361 Cr | ₹4,010 Cr | ₹361 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.31% | ◆ 85.98% | — | 6.87% | 46.43% -95% | |
| Revenue CAGR 5Y | 8.36% | ◆ 65.34% | — | 13.44% | 39.39% -79% | |
| Net Income CAGR 3Y | -18.78% | -71.51% | — | ◆ -2.98% | -37.25% +50% | |
| Revenue YoY (latest Q) | — | 10.08% | -11.67% | ◆ 30.29% | 10.08% | |
| Net Income YoY (latest Q) | — | -12.95% | -33.47% | ◆ 165.16% | -12.95% | |
| Profitability | ||||||
| EBITDA Margin | 4.47% | -75.80% | ◆ 14.61% | 7.66% | 7.66% -42% | |
| Net Income Margin | 2.11% | 1.87% | ◆ 10.91% | 1.95% | 1.95% +8% | |
| Return on Common Equity | 9.14% | 0.09% | ◆ 9.88% | 1.69% | 1.69% +441% | |
| Return on Capital Employed | 9.39% | -4.24% | ◆ 12.03% | 8.39% | 8.39% +12% | |
| Return on Assets | 4.43% | 0.08% | ◆ 9.09% | 2.34% | 2.34% +89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.03× | 0.03× | 0.64× | 0.03× | |
| Interest Coverage | 13.21× | -18.03× | ◆ 24.46× | 2.71× | 2.71× +387% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,608 Cr | ₹34.2 Cr | ₹327 Cr | ₹3,643 Cr | ₹327 Cr +697% | |
| Net Income | ₹55.1 Cr | ₹0.6 Cr | ₹35.7 Cr | ₹71.1 Cr | ₹35.7 Cr +54% | |
| Total Assets | ₹1,244 Cr | ₹771 Cr | ₹393 Cr | ₹3,043 Cr | ₹771 Cr +61% | |
| EPS | ₹23.9 | ₹0.26 | ₹9.03 | ₹93.03 | ₹9.03 +165% | |
| Book Value per Share | — | ₹270.87 | ₹91.44 | ₹1,553.76 | ₹270.87 | |