| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 353 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 136 | 136 | 33.2 | 56.3 | 107 | ||
| 383 | 383 | 276 | 331 | 422 | ||
| 600 | — | — | — | — | ||
| 246 | 246 | 243 | 274 | 315 | ||
| ₹60.57 | — | — | — | — | ||
| 746 | 746 | 621 | 660 | 750 | ||
| 51.3% | 51.3% | 44.5% | 50.0% | 56.2% | ||
| 0.64× | — | — | — | — | ||
| 0.14× | — | — | — | — | ||
| 15.37× | — | — | — | — | ||
| 21.42× | — | — | — | — | ||
| 23.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,211 | 4,120 | 3,511 | 3,020 | 3,137 | ||
| 39.0 | 36.3 | 36.4 | 46.2 | 55.8 | ||
| 28.0 | 25.3 | 24.7 | 35.8 | 48.1 | ||
| — | 33.8 | 17.1 | 55.6 | 92.2 | ||
| 25.4 | 25.4 | 7.4 | 42.9 | 62.8 | ||
| — | 17.2 | −1.0 | 32.7 | 56.6 | ||
| — | 8.4 | 9.7 | 12.7 | 29.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 353.3 | |
| - Cash, Equiv & ST Investments | 107.0 | 56.3 | 33.2 | 136.4 | 136.4 | |
| + Total Debt | 421.8 | 330.6 | 276.0 | 382.7 | 382.7 | |
| Enterprise Value | — | — | — | — | 599.6 | |
| Net Debt (memo) | 314.8 | 274.2 | 242.8 | 246.3 | 246.3 | |
| EV per Share | — | — | — | — | 60.57 | |
| Total Capital | 750.0 | 660.5 | 620.5 | 746.1 | 746.1 | |
| Total Debt/Total Capital | 56.24 | 50.05 | 44.47 | 51.30 | 51.30 | |
| Total Debt/EV | — | — | — | — | 0.64 | |
| EV/Sales | — | — | — | — | 0.14 | |
| EV/EBITDA | — | — | — | — | 15.37 | |
| EV/EBIT | — | — | — | — | 21.42 | |
| EV/Free Cash Flow | — | — | — | — | 23.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,136.6 | 3,019.9 | 3,510.9 | 4,120.5 | 4,210.8 | |
| EBITDA | 55.8 | 46.2 | 36.4 | 36.3 | 39.0 | |
| EBIT | 48.1 | 35.8 | 24.7 | 25.3 | 28.0 | |
| Operating Cash Flow | 92.2 | 55.6 | 17.1 | 33.8 | — | |
| Free Cash Flow | 62.8 | 42.9 | 7.4 | 25.4 | 25.4 | |
| FCFF (free cash flow to the firm) | 56.6 | 32.7 | -1.0 | 17.2 | — | |
| Capital Expenditure | 29.4 | 12.7 | 9.7 | 8.4 | — | |