| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,298 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 309 | 309 | 36.7 | 57.8 | 26.7 | ||
| 132 | 132 | 222 | 404 | 406 | ||
| 1,468 | 1,468 | 1,281 | 1,309 | 1,321 | ||
| 12,590 | — | — | — | — | ||
| 1,160 | 1,160 | 1,244 | 1,251 | 1,295 | ||
| ₹654.60 | — | — | — | — | ||
| 3,632 | 3,632 | 3,884 | 4,230 | 4,065 | ||
| 40.4% | 40.4% | 33.0% | 30.9% | 32.5% | ||
| 0.12× | — | — | — | — | ||
| 1.20× | — | — | — | — | ||
| 15.09× | — | — | — | — | ||
| 20.76× | — | — | — | — | ||
| 12.79× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,474 | 10,233 | 9,383 | 9,561 | 9,374 | ||
| 834 | 864 | 816 | 701 | 523 | ||
| 606 | 635 | 590 | 487 | 337 | ||
| — | 1,281 | 969 | 678 | 874 | ||
| 984 | 984 | 745 | 294 | 515 | ||
| — | 947 | 708 | 266 | 492 | ||
| — | 297 | 225 | 384 | 359 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,298.4 | |
| - Cash, Equiv & ST Investments | 26.7 | 57.8 | 36.7 | 308.6 | 308.6 | |
| + Minority Interest | 406.1 | 404.5 | 221.6 | 131.6 | 131.6 | |
| + Total Debt | 1,321.5 | 1,308.5 | 1,281.1 | 1,468.4 | 1,468.4 | |
| Enterprise Value | — | — | — | — | 12,589.8 | |
| Net Debt (memo) | 1,294.8 | 1,250.7 | 1,244.3 | 1,159.8 | 1,159.8 | |
| EV per Share | — | — | — | — | 654.60 | |
| Total Capital | 4,065.1 | 4,229.6 | 3,883.6 | 3,632.1 | 3,632.1 | |
| Total Debt/Total Capital | 32.51 | 30.94 | 32.99 | 40.43 | 40.43 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.20 | |
| EV/EBITDA | — | — | — | — | 15.09 | |
| EV/EBIT | — | — | — | — | 20.76 | |
| EV/Free Cash Flow | — | — | — | — | 12.79 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,373.7 | 9,560.6 | 9,382.8 | 10,232.7 | 10,473.6 | |
| EBITDA | 522.8 | 701.5 | 816.2 | 863.6 | 834.1 | |
| EBIT | 337.3 | 487.2 | 590.1 | 634.7 | 606.4 | |
| Operating Cash Flow | 874.0 | 678.0 | 969.3 | 1,281.2 | — | |
| Free Cash Flow | 514.8 | 293.6 | 744.7 | 984.5 | 984.5 | |
| FCFF (free cash flow to the firm) | 492.0 | 266.3 | 708.0 | 946.9 | — | |
| Capital Expenditure | 359.2 | 384.4 | 224.7 | 296.7 | — | |