| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12.5 | 9.8 | 555 | 714 | 921 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 401 | 416 | 290 | 235 | 489 | ||
| 413 | 426 | 844 | 949 | 1,410 | ||
Expenses | ||||||
| 3.1 | 1.9 | 455 | 538 | 732 | ||
| 0.0 | 0.0 | 1.3 | 1.0 | 1.0 | ||
| 0.3 | −0.6 | 1.7 | 8.2 | −5.8 | ||
| 10.8 | 7.8 | 40.4 | 65.8 | 63.6 | ||
| 10.6 | 48.5 | 111 | 146 | 119 | ||
| 3.0 | 2.4 | 9.2 | 12.5 | 10.5 | ||
| 36.2 | 32.0 | 83.1 | 117 | 151 | ||
| 64.0 | 92.1 | 702 | 888 | 1,071 | ||
| −37.8 | −31.4 | −26.5 | −15.7 | −20.9 | ||
| −40.8 | −33.8 | −35.7 | −28.2 | −31.3 | ||
Profit | ||||||
| 349 | 334 | 143 | 61.0 | 339 | ||
| 7.8 | 13.0 | −10.3 | 3.1 | −10.2 | ||
| 357 | 347 | 133 | 64.1 | 329 | ||
| 74.1 | 69.8 | 40.8 | 19.8 | 127 | ||
| 0.1 | −2.9 | −1.0 | −4.0 | −9.7 | ||
| 74.3 | 66.9 | 39.8 | 15.8 | 118 | ||
| 366 | 1,522 | 157 | 48.3 | 211 | ||
| 283 | 280 | 92.8 | 48.3 | 211 | ||
| 83.5 | 1,242 | 64.5 | 0.0 | 0.0 | ||
| 57.1 | 95.0 | 20.4 | 11.6 | 60.1 | ||
| 423 | 1,617 | 178 | 59.9 | 271 | ||
| — | 1,522 | 157 | — | — | ||
Per share | ||||||
| ₹73.89 | ₹307.01 | ₹31.71 | ₹9.73 | ₹42.59 | ||
| ₹42.42 | ₹0.00 | ₹0.00 | ₹9.73 | ₹42.59 | ||
Continuing & discontinued operations | ||||||
| 129 | 1,481 | 84.8 | 0.0 | 0.0 | ||
| 45.7 | 238 | 20.4 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 57.1 | 95.0 | 20.4 | — | — | ||
| −2.7 | −0.1 | −0.3 | −0.6 | −0.1 | ||
| −0.0 | −0.0 | −0.1 | — | — | ||
| — | — | — | −0.2 | −0.0 | ||
| — | — | — | 12.0 | 60.2 | ||
| −49.1 | −95.1 | −20.6 | — | — | ||
Per share — as-filed variants | ||||||
| ₹57.04 | ₹56.40 | ₹18.71 | ₹9.73 | ₹42.59 | ||
| ₹33.01 | ₹0.00 | ₹0.00 | ₹9.73 | ₹42.59 | ||
| ₹16.85 | ₹250.61 | ₹13.00 | ₹0.00 | ₹0.00 | ||
| ₹9.41 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9.2 | 8.4 | 96.9 | 167 | 194 | ||
| 73.1% | 86.2% | 17.5% | 23.4% | 21.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 349 | 334 | 143 | 61.0 | 339 | ||
| 7.8 | 13.0 | −10.3 | 3.1 | −10.2 | ||
| 360 | 1,511 | 164 | 45.9 | 218 | ||
| ₹72.65 | ₹304.89 | ₹33.17 | ₹9.26 | ₹43.91 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 920.8 | 713.6 | 554.6 | 9.8 | 12.5 | |
| Other Income | 488.9 | 235.5 | 289.7 | 415.8 | 400.7 | |
| Total Income | 1,409.7 | 949.0 | 844.4 | 425.6 | 413.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 731.7 | 537.6 | 454.8 | 1.9 | 3.1 | |
| + Purchases of Stock-in-Trade | 1.0 | 1.0 | 1.3 | 0.0 | 0.0 | |
| + Changes in Inventories | -5.8 | 8.2 | 1.7 | -0.6 | 0.3 | |
| + Employee Benefit Expense | 63.6 | 65.8 | 40.4 | 7.8 | 10.8 | |
| + Finance Costs | 118.6 | 146.3 | 111.1 | 48.5 | 10.6 | |
| + Depreciation & Amortisation | 10.5 | 12.5 | 9.2 | 2.4 | 3.0 | |
| + Other Expenses | 151.0 | 116.6 | 83.1 | 32.0 | 36.2 | |
| Total Expenses | 1,070.6 | 888.1 | 701.5 | 92.1 | 64.0 | |
| EBITDA | -20.9 | -15.7 | -26.5 | -31.4 | -37.8 | |
| EBIT | -31.3 | -28.2 | -35.7 | -33.8 | -40.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 339.1 | 61.0 | 142.8 | 333.5 | 349.3 | |
| + Exceptional Items | -10.2 | 3.1 | -10.3 | 13.0 | 7.8 | |
| Pretax Income | 328.9 | 64.1 | 132.5 | 346.5 | 357.1 | |
| + Current Tax | 127.4 | 19.8 | 40.8 | 69.8 | 74.1 | |
| + Deferred Tax | -9.7 | -4.0 | -1.0 | -2.9 | 0.1 | |
| Tax Expense | 117.7 | 15.8 | 39.8 | 66.9 | 74.3 | |
| Net Income | 211.2 | 48.3 | 157.2 | 1,521.9 | 366.3 | |
| + Net Income — Continuing Ops | 211.2 | 48.3 | 92.8 | 279.6 | 282.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 64.5 | 1,242.4 | 83.5 | |
| + Other Comprehensive Income | 60.1 | 11.6 | 20.4 | 95.0 | 57.1 | |
| Total Comprehensive Income | 271.2 | 59.9 | 177.6 | 1,616.9 | 423.4 | |
| Net Income to Common | — | — | 157.2 | 1,521.9 | — | |
| Per Share | ||||||
| Basic EPS | 42.59 | 9.73 | 31.71 | 307.01 | 73.89 | |
| Diluted EPS | 42.59 | 9.73 | 0.00 | 0.00 | 42.42 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 84.8 | 1,480.5 | 129.3 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 20.4 | 238.2 | 45.7 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 20.4 | 95.0 | 57.1 | |
| + Items NOT to be Reclassified to P&L | -0.1 | -0.6 | -0.3 | -0.1 | -2.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 60.2 | 12.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -20.6 | -95.1 | -49.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 42.59 | 9.73 | 18.71 | 56.40 | 57.04 | |
| Diluted EPS — Continuing Operations | 42.59 | 9.73 | 0.00 | 0.00 | 33.01 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 13.00 | 250.61 | 16.85 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 9.41 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 193.8 | 166.7 | 96.9 | 8.4 | 9.2 | |
| Gross Margin % | 21.05 | 23.37 | 17.47 | 86.17 | 73.13 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 339.1 | 61.0 | 142.8 | 333.5 | 349.3 | |
| − Exceptional Items (reconciliation) | -10.2 | 3.1 | -10.3 | 13.0 | 7.8 | |
| Net Income Adj (tax-effected) | 217.7 | 45.9 | 164.4 | 1,511.5 | 360.2 | |
| EPS Adj | 43.91 | 9.26 | 33.17 | 304.89 | 72.65 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | |