In ₹ Crore except Per Share Latest Annual	GOCOLORS FY26	KALAMANDIR FY26	BUILDPRO FY26	STYLEBAAZA FY26	Peer Average
Valuation — at last close
P/E	23.42×	6.87×	◆ 4.15×	58.17×	23.06× +2%
P/B	1.96×	◆ 0.77×	0.97×	6.06×	2.60× -25%
EV/EBITDA	5.03×	2.45×	◆ 2.32×	11.59×	5.46× -8%
Market Cap	₹1,351 Cr	₹968 Cr	₹531 Cr	₹2,726 Cr	₹1,408 Cr -4%
Growth
Revenue CAGR 3Y	8.00%	—	—	—	—
Net Income CAGR 3Y	-10.59%	—	—	—	—
Revenue YoY (latest Q)	-2.93%	-1.04%	—	◆ 28.72%	13.84% -121%
Net Income YoY (latest Q)	-58.88%	-14.74%	—	◆ 8.45%	-3.15% -1772%
Profitability
EBITDA Margin	◆ 28.29%	15.76%	3.32%	14.35%	11.14% +154%
Net Income Margin	7.06%	◆ 8.52%	1.87%	2.55%	4.31% +64%
Return on Common Equity	8.53%	11.78%	◆ 23.41%	10.98%	15.39% -45%
Return on Capital Employed	9.14%	13.42%	◆ 39.79%	8.46%	20.56% -56%
Return on Assets	4.59%	◆ 8.08%	7.97%	2.58%	6.21% -26%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.02×	0.11×	0.77×	0.30× -100%
Interest Coverage	2.08×	◆ 6.52×	5.14×	1.22×	4.29× -52%
Scale — latest FY
Revenue / Total Income	₹838 Cr	₹1,654 Cr	₹6,826 Cr	₹1,841 Cr	₹3,440 Cr -76%
Net Income	₹59.2 Cr	₹141 Cr	₹128 Cr	₹46.9 Cr	₹105 Cr -44%
Total Assets	₹1,296 Cr	₹1,849 Cr	₹1,605 Cr	₹1,883 Cr	₹1,779 Cr -27%
EPS	₹10.97	₹9.56	₹52.77	₹6.28	₹22.87 -52%
Book Value per Share	₹131.24	₹85.54	₹225.01	₹60.33	₹123.63 +6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.