In ₹ Crore except Per Share Latest Annual | GOCOLORS FY26 | KALAMANDIR FY26 | BUILDPRO FY26 | STYLEBAAZA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 29.05× | ◆ 8.75× | 23.99× | 61.83× | 23.99× +21% | |
| P/B | 2.43× | ◆ 0.98× | 5.63× | 6.44× | 5.63× -57% | |
| EV/EBITDA | 7.00× | ◆ 4.73× | 13.52× | 12.24× | 12.24× -43% | |
| Market Cap | ₹1,676 Cr | ₹1,233 Cr | ₹3,071 Cr | ₹2,897 Cr | ₹2,897 Cr -42% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.00% | — | — | — | — | |
| Net Income CAGR 3Y | -10.59% | — | — | — | — | |
| Revenue YoY (latest Q) | 0.01% | -1.04% | — | ◆ 28.72% | 13.84% -100% | |
| Net Income YoY (latest Q) | -25.92% | -14.74% | — | ◆ 8.45% | -3.15% -724% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 28.29% | 15.76% | 3.32% | 14.35% | 14.35% +97% | |
| Net Income Margin | 7.06% | ◆ 8.52% | 1.87% | 2.55% | 2.55% +177% | |
| Return on Common Equity | 8.57% | 11.18% | ◆ 23.40% | 10.41% | 11.18% -23% | |
| Return on Capital Employed | 9.14% | 12.48% | ◆ 39.79% | 9.22% | 12.48% -27% | |
| Return on Assets | 4.57% | 7.62% | ◆ 7.97% | 2.49% | 7.62% -40% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.02× | 0.11× | 0.77× | 0.11× -100% | |
| Interest Coverage | 2.08× | ◆ 6.52× | 5.14× | 1.22× | 5.14× -60% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹838 Cr | ₹1,654 Cr | ₹6,826 Cr | ₹1,841 Cr | ₹1,841 Cr -54% | |
| Net Income | ₹59.2 Cr | ₹141 Cr | ₹128 Cr | ₹46.9 Cr | ₹128 Cr -54% | |
| Total Assets | ₹1,296 Cr | ₹1,849 Cr | ₹1,605 Cr | ₹1,883 Cr | ₹1,849 Cr -30% | |
| EPS | ₹10.97 | ₹9.56 | ₹52.77 | ₹6.28 | ₹9.56 +15% | |
| Book Value per Share | ₹131.24 | ₹85.54 | ₹225.1 | ₹60.33 | ₹85.54 +53% | |