In ₹ Crore except Per Share Latest Annual | GLOTTIS FY26 | SNOWMAN FY26 | TREL FY26 | WCIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.50× | 181.50× | 18.00× | 22.20× | 22.20× -39% | |
| P/B | 1.94× | 1.51× | ◆ 0.52× | 0.99× | 0.99× +95% | |
| EV/EBITDA | 11.82× | ◆ 7.70× | 11.47× | 12.59× | 11.47× +3% | |
| Market Cap | ₹545 Cr | ₹607 Cr | ₹663 Cr | ₹862 Cr | ₹663 Cr -18% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 13.11% | — | — | 13.11% | |
| Revenue CAGR 5Y | — | 20.58% | — | — | 20.58% | |
| Net Income CAGR 3Y | — | -37.29% | — | — | -37.29% | |
| Revenue YoY (latest Q) | — | 9.21% | 4.25% | ◆ 11.80% | 9.21% | |
| Net Income YoY (latest Q) | — | ◆ 78.79% | 54.09% | -19.41% | 54.09% | |
| Profitability | ||||||
| EBITDA Margin | 6.86% | 15.04% | ◆ 54.48% | 4.65% | 15.04% -54% | |
| Net Income Margin | 5.21% | 0.55% | ◆ 44.13% | 2.12% | 2.12% +146% | |
| Return on Common Equity | ◆ 13.41% | 0.82% | 2.89% | 4.48% | 2.89% +364% | |
| Return on Capital Employed | ◆ 16.45% | 3.41% | 2.10% | 6.38% | 3.41% +382% | |
| Return on Assets | ◆ 10.26% | 0.42% | 2.69% | 3.22% | 2.69% +281% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | 0.23× | ◆ 0.00× | 0.25× | 0.23× -22% | |
| Interest Coverage | 15.29× | 0.87× | ◆ 18.77× | 3.07× | 3.07× +398% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹723 Cr | ₹604 Cr | ₹83.8 Cr | ₹1,829 Cr | ₹604 Cr +20% | |
| Net Income | ₹37.7 Cr | ₹3.3 Cr | ₹37 Cr | ₹38.8 Cr | ₹37 Cr +2% | |
| Total Assets | ₹367 Cr | ₹779 Cr | ₹1,373 Cr | ₹1,205 Cr | ₹1,205 Cr -70% | |
| EPS | ₹4.37 | ₹0.2 | ₹1.5 | ₹3.81 | ₹1.5 +191% | |
| Book Value per Share | ₹30.4 | ₹24.07 | ₹52.06 | ₹85.03 | ₹52.06 -42% | |