In ₹ Crore except Per Share Latest Annual	GLOTTIS FY26	SNOWMAN FY26	TREL FY26	WCIL FY26	Peer Average
Valuation — at last close
P/E	◆ 12.30×	166.60×	16.46×	25.57×	69.54× -82%
P/B	1.77×	1.38×	◆ 0.47×	1.15×	1.00× +77%
EV/EBITDA	9.00×	◆ 7.15×	10.22×	13.79×	10.39× -13%
Market Cap	₹497 Cr	₹557 Cr	₹607 Cr	₹993 Cr	₹719 Cr -31%
Growth
Revenue CAGR 3Y	—	13.11%	—	—	13.11%
Revenue CAGR 5Y	—	20.58%	—	—	20.58%
Net Income CAGR 3Y	—	-37.29%	—	—	-37.29%
Revenue YoY (latest Q)	—	5.08%	4.25%	◆ 11.80%	7.04%
Net Income YoY (latest Q)	—	◆ 132.90%	54.09%	-19.41%	55.86%
Profitability
EBITDA Margin	6.86%	15.04%	◆ 54.48%	4.65%	24.72% -72%
Net Income Margin	5.21%	0.55%	◆ 44.13%	2.12%	15.60% -67%
Return on Common Equity	◆ 13.41%	0.82%	2.93%	4.58%	2.78% +383%
Return on Capital Employed	◆ 16.45%	3.44%	2.13%	6.50%	4.02% +309%
Return on Assets	◆ 10.26%	0.43%	2.74%	3.36%	2.18% +371%
Credit & Quality
Total Debt/Equity	0.18×	0.23×	◆ 0.00×	0.25×	0.16× +12%
Interest Coverage	15.29×	0.87×	◆ 18.77×	3.07×	7.57× +102%
Scale — latest FY
Revenue / Total Income	₹723 Cr	₹604 Cr	₹83.8 Cr	₹1,829 Cr	₹839 Cr -14%
Net Income	₹37.7 Cr	₹3.3 Cr	₹37 Cr	₹38.8 Cr	₹26.4 Cr +43%
Total Assets	₹367 Cr	₹779 Cr	₹1,373 Cr	₹1,205 Cr	₹1,119 Cr -67%
EPS	₹4.37	₹0.2	₹1.5	₹3.81	₹1.84 +138%
Book Value per Share	₹30.4	₹24.07	₹52.07	₹85.03	₹53.72 -43%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.