| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 86.9 | — | — | — | |
| 0.3 | 0.3 | 0.7 | 0.2 | |
| 167 | 167 | 148 | — | |
| 253 | — | — | — | |
| 166 | 166 | 147 | — | |
| ₹5.63 | — | — | — | |
| 313 | 313 | 294 | — | |
| 53.3% | 53.3% | 50.4% | — | |
| 0.66× | — | — | — | |
| 0.37× | — | — | — | |
| 8.04× | — | — | — | |
| 9.55× | — | — | — | |
Reference items — trailing FY values | ||||
| 679 | 642 | 554 | — | |
| 31.5 | 32.7 | 25.2 | — | |
| 26.5 | 27.8 | 20.1 | — | |
| — | −3.9 | −17.5 | 8.6 | |
| −5.2 | −5.2 | −21.6 | 8.6 | |
| — | −10.1 | −25.9 | — | |
| — | 1.2 | 4.1 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 86.9 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.7 | 0.3 | 0.3 | |
| + Total Debt | — | 148.0 | 166.8 | 166.8 | |
| Enterprise Value | — | — | — | 253.4 | |
| Net Debt (memo) | — | 147.3 | 166.5 | 166.5 | |
| EV per Share | — | — | — | 5.63 | |
| Total Capital | — | 293.9 | 312.8 | 312.8 | |
| Total Debt/Total Capital | — | 50.36 | 53.31 | 53.31 | |
| Total Debt/EV | — | — | — | 0.66 | |
| EV/Sales | — | — | — | 0.37 | |
| EV/EBITDA | — | — | — | 8.04 | |
| EV/EBIT | — | — | — | 9.55 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | 554.0 | 642.4 | 678.6 | |
| EBITDA | — | 25.2 | 32.7 | 31.5 | |
| EBIT | — | 20.1 | 27.8 | 26.5 | |
| Operating Cash Flow | 8.6 | -17.5 | -3.9 | — | |
| Free Cash Flow | 8.6 | -21.6 | -5.2 | -5.2 | |
| FCFF (free cash flow to the firm) | — | -25.9 | -10.1 | — | |
| Capital Expenditure | — | 4.1 | 1.2 | — | |