In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 25.6 | 40.8 | 40.8 | |
| + Investment Property | 0.9 | 0.9 | 0.9 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 1.4 | 1.7 | 1.7 | |
| + Other Non-current Financial Assets | 20.8 | 21.0 | 21.0 | |
| Non-current Financial Assets | 22.3 | 22.7 | 22.7 | |
| + Deferred Tax Assets | 1.7 | 2.1 | 2.1 | |
| + Other Non-current Assets | 0.4 | 0.7 | 0.7 | |
| Total Non-current Assets | 50.9 | 67.2 | 67.2 | |
| Current Assets | ||||
| + Inventories | 111.5 | 162.4 | 162.4 | |
| + Trade Receivables | 136.5 | 213.8 | 213.8 | |
| + Cash & Cash Equivalents | 0.6 | 7.9 | 7.9 | |
| + Other Bank Balances | 6.3 | 14.2 | 14.2 | |
| + Other Current Financial Assets | 18.2 | 20.5 | 20.5 | |
| Current Financial Assets | 161.7 | 256.5 | 256.5 | |
| + Other Current Assets | 37.0 | 47.5 | 47.5 | |
| Total Current Assets | 316.0 | 473.4 | 473.4 | |
| Total Assets | 366.8 | 540.6 | 540.6 | |
| Equity | ||||
| + Equity Share Capital | 43.0 | 59.7 | 59.7 | |
| + Other Equity / Reserves | 63.3 | 178.1 | 178.1 | |
| Equity — Owners of Parent | 106.3 | 237.9 | 237.9 | |
| Total Equity | 106.3 | 237.9 | 237.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 13.2 | 12.4 | 12.4 | |
| + Other Non-current Financial Liab | 0.0 | 2.8 | 2.8 | |
| Non-current Financial Liabilities | 13.2 | 15.2 | 15.2 | |
| + Provisions — Non-current | 0.6 | 0.8 | 0.8 | |
| + Other Non-current Liabilities | 7.0 | 3.0 | 3.0 | |
| Non-current Liabilities | 20.8 | 19.0 | 19.0 | |
| + Borrowings — Current | 135.0 | 137.6 | 137.6 | |
| + Trade Payables | 70.6 | 90.2 | 90.2 | |
| + Other Current Financial Liab | 9.6 | 10.2 | 10.2 | |
| Current Financial Liabilities | 215.2 | 238.0 | 238.0 | |
| + Provisions — Current | 0.4 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 2.7 | — | — | |
| + Other Current Liabilities | 21.5 | 45.2 | 45.2 | |
| Current Liabilities | 239.8 | 283.8 | 283.8 | |
| Total Liabilities | 260.6 | 302.8 | 302.8 | |
| Total Equity & Liabilities | 366.8 | 540.6 | 540.6 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 5.8 | 7.0 | 7.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 16.3 | 19.9 | 19.9 | |
| + Dues to Other Creditors — Current | 54.2 | 70.3 | 70.3 | |