| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,052 | 3,751 | 3,541 | 1,559 | ||
| 342 | 151 | 238 | 177 | ||
| 294 | 248 | 242 | 0.0 | ||
| 109 | 106 | 112 | 11.7 | ||
| 125 | 0.0 | 656 | 0.0 | ||
| 125 | 0.0 | 656 | 0.0 | ||
| 62.3 | 52.1 | 50.4 | 0.0 | ||
| — | 135 | 176 | 129 | ||
| 4,984 | 4,442 | 5,016 | 1,877 | ||
Current assets | |||||
| 1,744 | 1,685 | 1,655 | 1,945 | ||
| 1,891 | 1,517 | 1,559 | 871 | ||
| 3,359 | 2,556 | 357 | 1,909 | ||
| 0.0 | 0.0 | 1,482 | 1,862 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 73.7 | 494 | 252 | 65.5 | ||
| 5,324 | 4,566 | 3,650 | 4,708 | ||
| 459 | 531 | 340 | 248 | ||
| 7,527 | 6,783 | 5,645 | 6,901 | ||
| 12,511 | 11,225 | 10,661 | 8,778 | ||
Equity | |||||
| 16.5 | 16.5 | 16.5 | 16.5 | ||
| 10,341 | 9,134 | 8,707 | 7,942 | ||
| 10,358 | 9,151 | 8,724 | 7,959 | ||
| 10,358 | 9,151 | 8,724 | 7,959 | ||
Liabilities | |||||
| 69.9 | 77.7 | 107 | 3.3 | ||
| 23.3 | 29.5 | 34.7 | 2.2 | ||
| 93.2 | 107 | 141 | 5.5 | ||
| 196 | 146 | 137 | 0.0 | ||
| 214 | 215 | 220 | 84.2 | ||
| 41.2 | 41.4 | 40.5 | 0.0 | ||
| 544 | 509 | 539 | 89.7 | ||
| 173 | 192 | 213 | 0.6 | ||
| 834 | 820 | 863 | 587 | ||
| 166 | 126 | 27.0 | 16.5 | ||
| 1,173 | 1,138 | 1,103 | 604 | ||
| 54.1 | 50.9 | 58.9 | 31.3 | ||
| 62.9 | 73.7 | 51.6 | 1.0 | ||
| 318 | 302 | 185 | 92.5 | ||
| 1,608 | 1,565 | 1,398 | 729 | ||
| 2,153 | 2,074 | 1,937 | 819 | ||
| 12,511 | 11,225 | 10,661 | 8,778 | ||
Trade payables — MSME split | |||||
| 834 | 820 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,558.5 | 3,541.3 | 3,750.5 | 4,052.0 | 4,052.0 | |
| + Capital Work-in-Progress | 177.2 | 237.9 | 150.6 | 342.2 | 342.2 | |
| + Goodwill | 0.0 | 242.3 | 248.2 | 293.9 | 293.9 | |
| + Other Intangibles | 11.7 | 112.2 | 105.7 | 108.6 | 108.6 | |
| + Other Non-current Financial Assets | 0.0 | 655.9 | 0.0 | 125.1 | 125.1 | |
| Non-current Financial Assets | 0.0 | 655.9 | 0.0 | 125.1 | 125.1 | |
| + Deferred Tax Assets | 0.0 | 50.4 | 52.1 | 62.3 | 62.3 | |
| + Other Non-current Assets | 129.3 | 176.1 | 134.9 | — | — | |
| Total Non-current Assets | 1,876.7 | 5,016.1 | 4,442.0 | 4,984.1 | 4,984.1 | |
| Current Assets | ||||||
| + Inventories | 1,945.3 | 1,655.2 | 1,685.2 | 1,743.9 | 1,743.9 | |
| + Trade Receivables | 871.4 | 1,558.7 | 1,516.5 | 1,891.4 | 1,891.4 | |
| + Cash & Cash Equivalents | 1,908.9 | 357.1 | 2,556.2 | 3,359.1 | 3,359.1 | |
| + Other Bank Balances | 1,861.8 | 1,482.3 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 65.5 | 251.9 | 493.6 | 73.7 | 73.7 | |
| Current Financial Assets | 4,707.7 | 3,650.1 | 4,566.4 | 5,324.2 | 5,324.2 | |
| + Other Current Assets | 247.8 | 339.9 | 531.4 | 458.7 | 458.7 | |
| Total Current Assets | 6,900.8 | 5,645.2 | 6,782.9 | 7,526.8 | 7,526.8 | |
| Total Assets | 8,777.5 | 10,661.2 | 11,224.9 | 12,510.8 | 12,510.8 | |
| Equity | ||||||
| + Equity Share Capital | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | |
| + Other Equity / Reserves | 7,942.3 | 8,707.4 | 9,134.3 | 10,341.5 | 10,341.5 | |
| Equity — Owners of Parent | 7,958.7 | 8,723.8 | 9,150.7 | 10,358.0 | 10,358.0 | |
| Total Equity | 7,958.7 | 8,723.8 | 9,150.7 | 10,358.0 | 10,358.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3.3 | 106.5 | 77.7 | 69.9 | 69.9 | |
| + Other Non-current Financial Liab | 2.2 | 34.7 | 29.5 | 23.3 | 23.3 | |
| Non-current Financial Liabilities | 5.5 | 141.2 | 107.2 | 93.2 | 93.2 | |
| + Provisions — Non-current | 0.0 | 137.2 | 146.0 | 195.6 | 195.6 | |
| + Deferred Tax Liabilities | 84.2 | 220.1 | 214.8 | 214.4 | 214.4 | |
| + Other Non-current Liabilities | 0.0 | 40.5 | 41.4 | 41.2 | 41.2 | |
| Non-current Liabilities | 89.7 | 539.0 | 509.3 | 544.5 | 544.5 | |
| + Borrowings — Current | 0.6 | 213.2 | 191.6 | 173.4 | 173.4 | |
| + Trade Payables | 587.4 | 862.7 | 820.4 | 833.9 | 833.9 | |
| + Other Current Financial Liab | 16.5 | 27.0 | 126.1 | 165.6 | 165.6 | |
| Current Financial Liabilities | 604.4 | 1,102.9 | 1,138.0 | 1,172.9 | 1,172.9 | |
| + Provisions — Current | 31.3 | 58.9 | 50.9 | 54.1 | 54.1 | |
| + Current Tax Liabilities | 1.0 | 51.6 | 73.7 | 62.9 | 62.9 | |
| + Other Current Liabilities | 92.5 | 184.9 | 302.3 | 318.5 | 318.5 | |
| Current Liabilities | 729.1 | 1,398.4 | 1,564.8 | 1,608.4 | 1,608.4 | |
| Total Liabilities | 818.8 | 1,937.4 | 2,074.2 | 2,152.9 | 2,152.9 | |
| Total Equity & Liabilities | 8,777.5 | 10,661.2 | 11,224.9 | 12,510.8 | 12,510.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 820.4 | 833.9 | 833.9 | |