In ₹ Crore except Per Share Latest Annual | GVPIL FY26 | SHILCTECH FY26 | INDOTECH FY26 | POWERICA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 17.38× | 30.16× | 41.27× | 23.71× | 30.16× -42% | |
| P/B | 7.54× | 9.72× | 10.23× | ◆ 3.65× | 9.72× -22% | |
| EV/EBITDA | ◆ 15.28× | 23.88× | 31.31× | 20.12× | 23.88× -36% | |
| Market Cap | ₹4,390 Cr | ₹4,771 Cr | ₹3,824 Cr | ₹7,321 Cr | ₹4,771 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | -10.92% | — | ◆ 28.23% | — | 28.23% -139% | |
| Revenue CAGR 5Y | -17.61% | — | ◆ 30.58% | — | 30.58% -158% | |
| Net Income CAGR 3Y | — | — | 53.40% | — | 53.40% | |
| Revenue YoY (latest Q) | 7.61% | — | ◆ 39.02% | — | 39.02% -80% | |
| Net Income YoY (latest Q) | ◆ 54.75% | — | 34.06% | — | 34.06% +61% | |
| Profitability | ||||||
| EBITDA Margin | 20.44% | ◆ 29.21% | 15.38% | 12.48% | 15.38% +33% | |
| Net Income Margin | 19.90% | ◆ 24.26% | 11.86% | 9.21% | 11.86% +68% | |
| Return on Common Equity | ◆ 43.36% | 32.22% | 24.82% | 13.32% | 24.82% +75% | |
| Return on Capital Employed | 35.22% | ◆ 37.60% | 30.24% | 9.59% | 30.24% +16% | |
| Return on Assets | 11.81% | ◆ 26.78% | 16.73% | 7.05% | 16.73% -29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.01× | 0.28× | 0.01× -100% | |
| Interest Coverage | 11.29× | ◆ 394.24× | 52.02× | 10.18× | 52.02× -78% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,269 Cr | ₹652 Cr | ₹782 Cr | ₹3,012 Cr | ₹782 Cr +62% | |
| Net Income | ₹253 Cr | ₹158 Cr | ₹92.8 Cr | ₹277 Cr | ₹158 Cr +60% | |
| Total Assets | ₹2,138 Cr | ₹591 Cr | ₹555 Cr | ₹3,931 Cr | ₹591 Cr +262% | |
| EPS | ₹37.58 | ₹138.25 | ₹87.26 | ₹24.4 | ₹87.26 -57% | |
| Book Value per Share | ₹86.65 | ₹429.05 | ₹351.89 | ₹158.57 | ₹351.89 -75% | |