In ₹ Crore except Per Share Latest Annual	GVPIL FY26	SHILCTECH FY26	INDOTECH FY26	POWERICA FY26	Peer Average
Valuation — at last close
P/E	◆ 15.75×	25.42×	30.37×	20.25×	25.35× -38%
P/B	6.83×	8.19×	7.53×	◆ 3.14×	6.29× +9%
EV/EBITDA	◆ 13.68×	19.83×	22.49×	14.98×	19.10× -28%
Market Cap	₹3,980 Cr	₹4,021 Cr	₹2,814 Cr	₹6,253 Cr	₹4,363 Cr -9%
Growth
Revenue CAGR 3Y	-10.92%	—	◆ 28.23%	—	28.23% -139%
Revenue CAGR 5Y	-17.61%	—	◆ 30.58%	—	30.58% -158%
Net Income CAGR 3Y	—	—	53.40%	—	53.40%
Revenue YoY (latest Q)	7.61%	—	◆ 39.02%	—	39.02% -80%
Net Income YoY (latest Q)	◆ 54.75%	—	34.06%	—	34.06% +61%
Profitability
EBITDA Margin	20.44%	◆ 29.21%	15.38%	12.48%	19.02% +7%
Net Income Margin	19.90%	◆ 24.26%	11.86%	9.21%	15.11% +32%
Return on Common Equity	◆ 56.19%	32.22%	28.35%	13.42%	24.66% +128%
Return on Capital Employed	◆ 45.07%	37.60%	34.40%	9.59%	27.20% +66%
Return on Assets	12.17%	◆ 26.78%	18.73%	7.05%	17.52% -31%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.01×	0.28×	0.10× -100%
Interest Coverage	11.29×	◆ 394.24×	52.02×	10.18×	152.15× -93%
Scale — latest FY
Revenue / Total Income	₹1,269 Cr	₹652 Cr	₹782 Cr	₹3,012 Cr	₹1,482 Cr -14%
Net Income	₹253 Cr	₹158 Cr	₹92.8 Cr	₹277 Cr	₹176 Cr +43%
Total Assets	₹2,138 Cr	₹591 Cr	₹555 Cr	₹3,931 Cr	₹1,692 Cr +26%
EPS	₹37.58	₹138.25	₹87.26	₹24.4	₹83.3 -55%
Book Value per Share	₹86.65	₹429.05	₹351.89	₹157.32	₹312.75 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.