| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 355 | 345 | 274 | 258 | 242 | ||
| 1.0 | 1.0 | 0.0 | — | 0.0 | ||
| 72.3 | 70.6 | 0.0 | 0.0 | 0.0 | ||
| 3.5 | 4.0 | 3.3 | 3.8 | 3.9 | ||
| 4.9 | 4.8 | 0.0 | — | 0.0 | ||
| 283 | 210 | 594 | 550 | 607 | ||
| 4.3 | 4.8 | 6.6 | 5.9 | 3.9 | ||
| 30.7 | 21.4 | 7.3 | 3.5 | 4.5 | ||
| 5.7 | 5.5 | 4.6 | 7.1 | 6.6 | ||
| 324 | 242 | 612 | 566 | 622 | ||
| 22.6 | 20.0 | 21.2 | 16.5 | 15.4 | ||
| 783 | 687 | 910 | 844 | 883 | ||
Current assets | ||||||
| 425 | 399 | 270 | 257 | 214 | ||
| 206 | 281 | 109 | 140 | 10.0 | ||
| 310 | 277 | 317 | 262 | 234 | ||
| 95.6 | 98.7 | 10.7 | 149 | 41.6 | ||
| 49.2 | 41.1 | 39.9 | 24.5 | 4.2 | ||
| 1.4 | 1.6 | 0.4 | 0.4 | 0.2 | ||
| 4.6 | 3.0 | 16.8 | 3.5 | 6.9 | ||
| 667 | 702 | 494 | 580 | 297 | ||
| 90.5 | 85.8 | 81.8 | 85.4 | 95.0 | ||
| 1,188 | 1,192 | 846 | 927 | 610 | ||
| 1,971 | 1,879 | 1,757 | 1,771 | 1,493 | ||
Equity | ||||||
| 97.6 | 99.3 | 99.3 | 20.4 | 20.4 | ||
| 1,309 | 1,255 | 1,142 | 1,213 | 996 | ||
| 1,406 | 1,354 | 1,242 | 1,234 | 1,016 | ||
| 1,406 | 1,354 | 1,242 | 1,234 | 1,016 | ||
Liabilities | ||||||
| 18.8 | 19.1 | 0.0 | 0.0 | 0.0 | ||
| 14.5 | 12.1 | 9.0 | 7.5 | 4.7 | ||
| 36.7 | 34.5 | 11.5 | 10.2 | 7.4 | ||
| 11.5 | 9.3 | 12.4 | 9.3 | 8.1 | ||
| 46.8 | 45.2 | 39.9 | 34.6 | 30.5 | ||
| 95.0 | 89.0 | 63.8 | 54.0 | 45.9 | ||
| 34.9 | 21.2 | 61.4 | 119 | 133 | ||
| 276 | 267 | 263 | 227 | 194 | ||
| 40.5 | 43.3 | 34.2 | 29.4 | 21.7 | ||
| 351 | 332 | 359 | 375 | 349 | ||
| 15.9 | 19.8 | 7.1 | 6.2 | 4.3 | ||
| 10.4 | 1.5 | 0.9 | 1.4 | 0.3 | ||
| 91.6 | 82.1 | 84.6 | 100 | 77.7 | ||
| 469 | 435 | 451 | 483 | 431 | ||
| 564 | 524 | 515 | 537 | 477 | ||
| 1,971 | 1,879 | 1,757 | 1,771 | 1,493 | ||
Assets — additional as-filed lines | ||||||
| 5.3 | 5.6 | 0.9 | 4.8 | 3.4 | ||
Liabilities — additional as-filed lines | ||||||
| 3.3 | 3.3 | 2.5 | 2.7 | 2.7 | ||
Trade payables — MSME split | ||||||
| 4.7 | 5.8 | 2.1 | — | — | ||
| 271 | 262 | 261 | — | — | ||
| 3.3 | 3.3 | 2.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 241.6 | 258.0 | 273.6 | 344.8 | 354.7 | |
| + Capital Work-in-Progress | 0.0 | — | 0.0 | 1.0 | 1.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 70.6 | 72.3 | |
| + Other Intangibles | 3.9 | 3.8 | 3.3 | 4.0 | 3.5 | |
| + Investments (Equity Method) | 0.0 | — | 0.0 | 4.8 | 4.9 | |
| + Non-current Investments | 607.4 | 549.7 | 593.6 | 210.2 | 282.9 | |
| + Long-term Loans | 3.9 | 5.9 | 6.6 | 4.8 | 4.3 | |
| + Trade Receivables — Non-current | 4.5 | 3.5 | 7.3 | 21.4 | 30.7 | |
| + Other Non-current Financial Assets | 6.6 | 7.1 | 4.6 | 5.5 | 5.7 | |
| Non-current Financial Assets | 622.4 | 566.2 | 612.1 | 241.9 | 323.5 | |
| + Other Non-current Assets | 15.4 | 16.5 | 21.2 | 20.0 | 22.6 | |
| Total Non-current Assets | 883.4 | 844.5 | 910.2 | 687.1 | 782.6 | |
| Current Assets | ||||||
| + Inventories | 214.4 | 256.7 | 269.6 | 398.6 | 424.9 | |
| + Current Investments | 10.0 | 139.5 | 109.4 | 280.7 | 206.5 | |
| + Trade Receivables | 234.0 | 262.4 | 316.9 | 276.7 | 310.0 | |
| + Cash & Cash Equivalents | 41.6 | 149.2 | 10.7 | 98.7 | 95.6 | |
| + Other Bank Balances | 4.2 | 24.5 | 39.9 | 41.1 | 49.2 | |
| + Short-term Loans | 0.2 | 0.4 | 0.4 | 1.6 | 1.4 | |
| + Other Current Financial Assets | 6.9 | 3.5 | 16.8 | 3.0 | 4.6 | |
| Current Financial Assets | 297.0 | 579.6 | 494.1 | 701.7 | 667.2 | |
| + Other Current Assets | 95.0 | 85.4 | 81.8 | 85.8 | 90.5 | |
| Total Current Assets | 609.8 | 926.5 | 846.4 | 1,191.7 | 1,188.0 | |
| Total Assets | 1,493.2 | 1,771.0 | 1,756.6 | 1,878.7 | 1,970.6 | |
| Equity | ||||||
| + Equity Share Capital | 20.4 | 20.4 | 99.3 | 99.3 | 97.6 | |
| + Other Equity / Reserves | 996.0 | 1,213.5 | 1,142.3 | 1,255.2 | 1,308.8 | |
| Equity — Owners of Parent | 1,016.4 | 1,233.9 | 1,241.6 | 1,354.4 | 1,406.5 | |
| Total Equity | 1,016.4 | 1,233.9 | 1,241.6 | 1,354.4 | 1,406.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 19.1 | 18.8 | |
| + Other Non-current Financial Liab | 4.7 | 7.5 | 9.0 | 12.1 | 14.5 | |
| Non-current Financial Liabilities | 7.4 | 10.2 | 11.5 | 34.5 | 36.7 | |
| + Provisions — Non-current | 8.1 | 9.3 | 12.4 | 9.3 | 11.5 | |
| + Deferred Tax Liabilities | 30.5 | 34.6 | 39.9 | 45.2 | 46.8 | |
| Non-current Liabilities | 45.9 | 54.0 | 63.8 | 89.0 | 95.0 | |
| + Borrowings — Current | 132.9 | 118.8 | 61.4 | 21.2 | 34.9 | |
| + Trade Payables | 194.0 | 227.1 | 263.0 | 267.4 | 276.0 | |
| + Other Current Financial Liab | 21.7 | 29.4 | 34.2 | 43.3 | 40.5 | |
| Current Financial Liabilities | 348.6 | 375.3 | 358.6 | 331.9 | 351.3 | |
| + Provisions — Current | 4.3 | 6.2 | 7.1 | 19.8 | 15.9 | |
| + Current Tax Liabilities | 0.3 | 1.4 | 0.9 | 1.5 | 10.4 | |
| + Other Current Liabilities | 77.7 | 100.2 | 84.6 | 82.1 | 91.6 | |
| Current Liabilities | 430.9 | 483.1 | 451.2 | 435.3 | 469.2 | |
| Total Liabilities | 476.8 | 537.1 | 515.0 | 524.3 | 564.2 | |
| Total Equity & Liabilities | 1,493.2 | 1,771.0 | 1,756.6 | 1,878.7 | 1,970.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.4 | 4.8 | 0.9 | 5.6 | 5.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 2.7 | 2.7 | 2.5 | 3.3 | 3.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.1 | 5.8 | 4.7 | |
| + Dues to Other Creditors — Current | — | — | 260.9 | 261.6 | 271.3 | |
| + Dues to Other Creditors — Non-current | — | — | 2.5 | 3.3 | 3.3 | |