In ₹ Crore except Per Share Latest Annual | GANDHITUBE FY26 | HARIOMPIPE FY26 | BHARATWIRE FY24 | ELECTHERM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.91× | 14.81× | ◆ 12.35× | — | 13.58× +17% | |
| P/B | 3.44× | ◆ 1.73× | 1.80× | — | 1.76× +95% | |
| EV/EBITDA | 12.88× | ◆ 7.27× | 8.05× | 51.91× | 8.05× +60% | |
| Market Cap | ₹1,088 Cr | ₹1,121 Cr | ₹1,189 Cr | ₹1,198 Cr | ₹1,189 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.62% | — | — | ◆ 6.30% | 6.30% -27% | |
| Revenue CAGR 5Y | ◆ 11.05% | — | — | 7.95% | 7.95% +39% | |
| Net Income CAGR 3Y | 13.03% | — | — | — | — | |
| Revenue YoY (latest Q) | ◆ 18.89% | -6.89% | -9.35% | 9.51% | -6.89% +374% | |
| Net Income YoY (latest Q) | 29.28% | -29.68% | ◆ 36.00% | -75.03% | -29.68% +199% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 43.59% | 12.56% | 26.38% | 1.16% | 12.56% +247% | |
| Net Income Margin | ◆ 35.65% | 4.54% | 15.47% | -0.42% | 4.54% +685% | |
| Return on Common Equity | ◆ 21.64% | 11.66% | 14.56% | 10.18% | 11.66% +86% | |
| Return on Capital Employed | ◆ 24.64% | 17.26% | 18.48% | 0.39% | 17.26% +43% | |
| Return on Assets | ◆ 20.10% | 6.21% | 11.77% | -0.78% | 6.21% +224% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.00× | 0.62× | 0.20× | ◆ -6.89× | 0.20× -100% | |
| Interest Coverage | ◆ 860.06× | 2.69× | 9.66× | -0.02× | 2.69× +31872% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹192 Cr | ₹1,667 Cr | ₹622 Cr | ₹3,692 Cr | ₹1,667 Cr -88% | |
| Net Income | ₹68.4 Cr | ₹75.7 Cr | ₹96.2 Cr | −₹15.7 Cr | ₹75.7 Cr -10% | |
| Total Assets | ₹340 Cr | ₹1,220 Cr | ₹817 Cr | ₹2,013 Cr | ₹1,220 Cr -72% | |
| EPS | ₹56.26 | ₹24.45 | ₹14.15 | ₹-12.29 | ₹14.15 +298% | |
| Book Value per Share | ₹260 | ₹209.65 | ₹97.09 | ₹-120.78 | ₹97.09 +168% | |