| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,050 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.5 | 124 | 27.6 | 0.3 | — | ||
| 548 | 548 | 378 | 462 | 538 | ||
| 13,573 | — | — | — | — | ||
| 523 | 423 | 350 | 462 | — | ||
| ₹562.54 | — | — | — | — | ||
| 4,034 | 3,864 | 3,220 | 2,913 | 2,763 | ||
| 13.6% | 14.2% | 11.7% | 15.9% | 19.5% | ||
| 0.04× | — | — | — | — | ||
| 2.97× | — | — | — | — | ||
| 21.45× | — | — | — | — | ||
| 27.08× | — | — | — | — | ||
| 53.41× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,570 | 4,419 | 4,293 | 4,227 | 4,035 | ||
| 633 | 716 | 694 | 448 | 242 | ||
| 501 | 586 | 574 | 333 | 242 | ||
| — | 602 | 579 | 344 | — | ||
| 254 | 254 | 337 | 145 | — | ||
| — | 246 | 330 | 138 | — | ||
| — | 348 | 242 | 199 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,049.7 | |
| - Cash, Equiv & ST Investments | — | 0.3 | 27.6 | 124.4 | 24.5 | |
| + Total Debt | 537.7 | 461.9 | 377.7 | 547.7 | 547.7 | |
| Enterprise Value | — | — | — | — | 13,572.9 | |
| Net Debt (memo) | — | 461.6 | 350.1 | 423.3 | 523.2 | |
| EV per Share | — | — | — | — | 562.54 | |
| Total Capital | 2,762.8 | 2,912.6 | 3,220.2 | 3,863.9 | 4,034.2 | |
| Total Debt/Total Capital | 19.46 | 15.86 | 11.73 | 14.17 | 13.58 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 2.97 | |
| EV/EBITDA | — | — | — | — | 21.45 | |
| EV/EBIT | — | — | — | — | 27.08 | |
| EV/Free Cash Flow | — | — | — | — | 53.41 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,034.6 | 4,227.1 | 4,292.7 | 4,418.9 | 4,570.0 | |
| EBITDA | 241.7 | 448.2 | 694.4 | 716.4 | 632.8 | |
| EBIT | 241.7 | 332.7 | 574.5 | 586.1 | 501.2 | |
| Operating Cash Flow | — | 344.3 | 578.8 | 602.3 | — | |
| Free Cash Flow | — | 145.0 | 336.6 | 254.1 | 254.1 | |
| FCFF (free cash flow to the firm) | — | 137.9 | 330.5 | 246.3 | — | |
| Capital Expenditure | — | 199.4 | 242.2 | 348.2 | — | |