| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 53,678 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 424 | 424 | 140 | 235 | 141 | ||
| 273 | 273 | 253 | 893 | 858 | ||
| 2,873 | 2,873 | 2,475 | 858 | 926 | ||
| 56,399 | — | — | — | — | ||
| 2,448 | 2,448 | 2,335 | 623 | 785 | ||
| ₹747.05 | — | — | — | — | ||
| 13,041 | 13,041 | 11,644 | 9,414 | 9,026 | ||
| 22.0% | 22.0% | 21.3% | 9.1% | 10.3% | ||
| 0.05× | — | — | — | — | ||
| 5.93× | — | — | — | — | ||
| 26.46× | — | — | — | — | ||
| 33.94× | — | — | — | — | ||
| 85.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,506 | 9,128 | 7,783 | 6,893 | 6,298 | ||
| 2,131 | 2,085 | 1,588 | 1,268 | 1,101 | ||
| 1,662 | 1,636 | 1,202 | 925 | 786 | ||
| — | 1,602 | 1,424 | 1,100 | 822 | ||
| 656 | 656 | 577 | 158 | 375 | ||
| — | 589 | 550 | 125 | 345 | ||
| — | 946 | 847 | 942 | 447 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 53,677.7 | |
| - Cash, Equiv & ST Investments | 141.1 | 235.3 | 139.7 | 424.3 | 424.3 | |
| + Minority Interest | 858.1 | 893.2 | 252.9 | 273.0 | 273.0 | |
| + Total Debt | 925.7 | 858.3 | 2,475.1 | 2,872.7 | 2,872.7 | |
| Enterprise Value | — | — | — | — | 56,399.0 | |
| Net Debt (memo) | 784.6 | 623.0 | 2,335.4 | 2,448.4 | 2,448.4 | |
| EV per Share | — | — | — | — | 747.05 | |
| Total Capital | 9,026.1 | 9,414.4 | 11,644.5 | 13,041.2 | 13,041.2 | |
| Total Debt/Total Capital | 10.26 | 9.12 | 21.26 | 22.03 | 22.03 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 5.93 | |
| EV/EBITDA | — | — | — | — | 26.46 | |
| EV/EBIT | — | — | — | — | 33.94 | |
| EV/Free Cash Flow | — | — | — | — | 85.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,297.6 | 6,892.9 | 7,782.8 | 9,127.8 | 9,506.2 | |
| EBITDA | 1,101.3 | 1,267.6 | 1,587.9 | 2,085.0 | 2,131.4 | |
| EBIT | 785.6 | 925.1 | 1,202.3 | 1,635.6 | 1,661.6 | |
| Operating Cash Flow | 822.2 | 1,100.1 | 1,423.9 | 1,601.8 | — | |
| Free Cash Flow | 375.0 | 157.6 | 577.0 | 656.3 | 656.3 | |
| FCFF (free cash flow to the firm) | 345.4 | 125.0 | 549.6 | 588.5 | — | |
| Capital Expenditure | 447.2 | 942.5 | 846.9 | 945.5 | — | |