In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 427.9 | 565.5 | 831.4 | 831.4 | |
| + Capital Work-in-Progress | 167.5 | 209.9 | 105.2 | 105.2 | |
| + Investment Property | — | 181.1 | — | — | |
| + Other Intangibles | 16.6 | 0.9 | 0.0 | 0.0 | |
| + Intangibles under Development | — | 0.5 | 2.7 | 2.7 | |
| + Investments (Equity Method) | 1,193.9 | 1,390.5 | 1,600.6 | 1,600.6 | |
| + Non-current Investments | 216.0 | 0.0 | 861.4 | 861.4 | |
| + Other Non-current Financial Assets | 0.0 | 75.7 | 15.7 | 15.7 | |
| Non-current Financial Assets | 216.0 | 75.7 | 877.1 | 877.1 | |
| + Deferred Tax Assets | 17.2 | 19.1 | 19.1 | 19.1 | |
| + Other Non-current Assets | 47.9 | 59.0 | 21.9 | 21.9 | |
| Total Non-current Assets | 2,087.0 | 2,502.4 | 3,458.0 | 3,458.0 | |
| Current Assets | |||||
| + Inventories | 576.3 | 717.0 | 1,023.2 | 1,023.2 | |
| + Current Investments | 2,179.6 | 2,414.4 | 1,875.3 | 1,875.3 | |
| + Trade Receivables | 177.5 | 242.6 | 370.1 | 370.1 | |
| + Cash & Cash Equivalents | 93.1 | 0.0 | 163.1 | 163.1 | |
| + Other Bank Balances | 4.9 | 90.1 | 5.0 | 5.0 | |
| + Other Current Financial Assets | 475.7 | 320.0 | 95.3 | 95.3 | |
| Current Financial Assets | 2,930.8 | 3,067.1 | 2,508.8 | 2,508.8 | |
| + Other Current Assets | 41.0 | — | — | — | |
| Total Current Assets | 3,548.2 | 3,784.1 | 3,532.0 | 3,532.0 | |
| Total Assets | 5,635.2 | 6,286.5 | 6,990.0 | 6,990.0 | |
| Equity | |||||
| + Equity Share Capital | 30.6 | 30.6 | 30.6 | 30.6 | |
| + Other Equity / Reserves | 4,915.3 | 5,464.7 | 6,055.3 | 6,055.3 | |
| Equity — Owners of Parent | 4,945.9 | 5,495.3 | 6,085.9 | 6,085.9 | |
| Total Equity | 4,945.9 | 5,495.3 | 6,085.9 | 6,085.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.8 | 15.3 | 14.1 | 14.1 | |
| Non-current Financial Liabilities | 14.6 | 257.0 | 14.1 | 14.1 | |
| + Provisions — Non-current | 11.8 | 13.2 | 16.3 | 16.3 | |
| + Deferred Tax Liabilities | 326.8 | 401.7 | 454.1 | 454.1 | |
| + Other Non-current Liabilities | — | 5.0 | — | — | |
| Non-current Liabilities | 353.2 | 677.0 | 484.5 | 484.5 | |
| + Borrowings — Current | 3.5 | 4.7 | 5.1 | 5.1 | |
| + Trade Payables | 234.2 | 0.0 | 221.9 | 221.9 | |
| + Other Current Financial Liab | 4.5 | 63.8 | 36.4 | 36.4 | |
| Current Financial Liabilities | 242.2 | 68.5 | 263.3 | 263.3 | |
| + Provisions — Current | 7.8 | 8.0 | 9.6 | 9.6 | |
| + Current Tax Liabilities | 33.3 | 37.8 | 52.4 | 52.4 | |
| + Other Current Liabilities | 52.9 | — | 94.3 | 94.3 | |
| Current Liabilities | 336.1 | 114.3 | 419.6 | 419.6 | |
| Total Liabilities | 689.3 | 791.3 | 904.1 | 904.1 | |
| Total Equity & Liabilities | 5,635.2 | 6,286.5 | 6,990.0 | 6,990.0 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 13.8 | 241.7 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 41.2 | 41.2 | |
| + Dues to Micro & Small — Non-current | — | 35.7 | — | — | |
| + Dues to Other Creditors — Current | — | 0.0 | 180.7 | 180.7 | |
| + Dues to Other Creditors — Non-current | — | 206.1 | — | — | |