In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 5.4 | 5.5 | 6.6 | 6.6 | |
| + Capital Work-in-Progress | 1.4 | 1.5 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 2,194.7 | 2,194.7 | 2,194.7 | |
| + Non-current Investments | 2,195.9 | 1.0 | 1.0 | 1.0 | |
| + Long-term Loans | 31.9 | 28.3 | 24.3 | 24.3 | |
| Non-current Financial Assets | 2,227.8 | 29.3 | 25.4 | 25.4 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Assets | 4.3 | 4.3 | 4.4 | 4.4 | |
| Total Non-current Assets | 2,238.9 | 2,235.3 | 2,231.1 | 2,231.1 | |
| Current Assets | |||||
| + Inventories | 14.8 | 26.0 | 29.5 | 29.5 | |
| + Trade Receivables | 152.9 | 156.8 | 257.8 | 257.8 | |
| + Cash & Cash Equivalents | 0.4 | 0.7 | 2.6 | 2.6 | |
| + Other Bank Balances | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 33.6 | 0.0 | — | — | |
| Current Financial Assets | 187.1 | 157.7 | 260.6 | 260.6 | |
| + Other Current Assets | 0.0 | 34.1 | 24.9 | 24.9 | |
| Total Current Assets | 201.9 | 217.9 | 315.1 | 315.1 | |
| Total Assets | 2,440.8 | 2,453.2 | 2,546.2 | 2,546.2 | |
| Equity | |||||
| + Equity Share Capital | 833.4 | 833.4 | 833.4 | 833.4 | |
| + Other Equity / Reserves | 1,469.0 | 1,478.3 | 1,481.1 | 1,481.1 | |
| Equity — Owners of Parent | 2,302.4 | 2,311.7 | 2,314.5 | 2,314.5 | |
| + Minority Interest | 0.3 | 0.3 | 0.3 | 0.3 | |
| Total Equity | 2,302.7 | 2,312.0 | 2,314.8 | 2,314.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 51.3 | 49.6 | 52.9 | 52.9 | |
| Non-current Financial Liabilities | 51.3 | 49.6 | 52.9 | 52.9 | |
| Non-current Liabilities | 51.3 | 49.6 | 52.9 | 52.9 | |
| + Trade Payables | 72.6 | 69.5 | 160.6 | 160.6 | |
| + Other Current Financial Liab | 1.0 | 8.0 | 6.0 | 6.0 | |
| Current Financial Liabilities | 73.6 | 77.5 | 166.7 | 166.7 | |
| + Provisions — Current | 9.4 | 12.6 | 9.4 | 9.4 | |
| + Other Current Liabilities | 3.8 | 1.5 | 2.4 | 2.4 | |
| Current Liabilities | 86.8 | 91.6 | 178.4 | 178.4 | |
| Total Liabilities | 138.1 | 141.2 | 231.4 | 231.4 | |
| Total Equity & Liabilities | 2,440.8 | 2,453.2 | 2,546.2 | 2,546.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | 69.5 | 160.3 | 160.3 | |