In ₹ Crore except Per Share 12 Months Ending | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 68.0 | 189.5 | 62.8 | 158.5 | 75.0 | |
| Other Income | 0.9 | 3.7 | 7.1 | 9.7 | 3.2 | |
| Total Income | 69.0 | 193.2 | 69.9 | 168.2 | 78.2 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 35.9 | 76.4 | 40.8 | 99.1 | 32.3 | |
| + Changes in Inventories | 7.1 | 22.0 | 0.1 | 4.1 | 9.4 | |
| + Employee Benefit Expense | 10.5 | 19.5 | 11.1 | 12.7 | 10.2 | |
| + Finance Costs | 1.3 | 2.4 | 0.9 | 0.9 | 0.9 | |
| + Depreciation & Amortisation | 1.4 | 2.7 | 1.3 | 1.3 | 1.3 | |
| + Other Expenses | 20.6 | 47.3 | 22.2 | 20.4 | 18.9 | |
| Total Expenses | 77.0 | 170.4 | 76.4 | 138.5 | 72.9 | |
| EBITDA | -6.2 | 24.2 | -11.5 | 22.2 | 4.2 | |
| EBIT | -7.6 | 21.5 | -12.8 | 20.9 | 3.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -8.0 | 22.9 | -6.5 | 29.8 | 5.3 | |
| + Exceptional Items | 1.8 | 1.8 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -6.2 | 24.6 | -6.5 | 29.8 | 5.3 | |
| + Current Tax | 0.6 | 4.6 | -0.1 | 6.6 | 1.2 | |
| + Deferred Tax | -0.7 | -1.5 | -0.9 | 1.3 | -0.1 | |
| Tax Expense | -0.1 | 3.1 | -1.0 | 7.8 | 1.0 | |
| + Share of Associates & JVs | 0.0 | 0.4 | -0.1 | 0.1 | -0.0 | |
| Net Income | -6.1 | 22.0 | -5.7 | 22.1 | 4.2 | |
| + Net Income — Continuing Ops | -6.2 | 21.6 | -5.5 | 21.9 | 4.2 | |
| + Other Comprehensive Income | -0.0 | -0.1 | 0.1 | 0.1 | -0.0 | |
| Total Comprehensive Income | -6.2 | 21.9 | -5.6 | 22.2 | 4.2 | |
| Net Income to Common | -6.1 | 22.0 | -5.7 | — | 4.2 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | — | -0.0 | |
| Per Share | ||||||
| Basic EPS | -1.89 | 6.79 | -1.56 | 5.75 | 0.95 | |
| Diluted EPS | -1.89 | 6.79 | -1.56 | 5.75 | 0.95 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -0.0 | -0.1 | 0.1 | 0.1 | -0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | -0.1 | 0.1 | 0.2 | -0.0 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.0 | 0.0 | 0.0 | -0.0 | |
| Comprehensive Income — Owners of Parent | -6.2 | -0.1 | -5.6 | — | 4.2 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 21.9 | 0.0 | — | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.89 | 6.79 | -1.56 | 5.75 | 0.95 | |
| Diluted EPS — Continuing Operations | -1.89 | 6.79 | -1.56 | 5.75 | 0.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 24.9 | 91.1 | 21.8 | 55.3 | 33.4 | |
| Gross Margin % | 36.68 | 48.05 | 34.78 | 34.90 | 44.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -8.0 | 22.9 | -6.5 | 29.8 | 5.3 | |
| − Exceptional Items (reconciliation) | 1.8 | 1.8 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -7.9 | 20.4 | -5.7 | 22.1 | 4.2 | |
| EPS Adj | -2.43 | 6.31 | -1.56 | 5.75 | 0.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 32.4 | 32.4 | 44.5 | 44.5 | 44.5 | |