In ₹ Crore except Per Share Latest Annual	EUROPRATIK FY26	RESPONIND FY26	STANLEY FY26	HARDWYN FY26	Peer Average
Valuation — at last close
P/E	◆ 22.85×	26.61×	63.03×	31.67×	40.43× -43%
P/B	5.68×	2.53×	1.63×	◆ 1.03×	1.73× +228%
EV/EBITDA	15.48×	17.06×	◆ 7.77×	19.85×	14.89× +4%
Market Cap	₹1,761 Cr	₹3,951 Cr	₹762 Cr	₹418 Cr	₹1,710 Cr +3%
Growth
Revenue CAGR 3Y	—	◆ 12.71%	—	6.67%	9.69%
Revenue CAGR 5Y	—	13.03%	—	—	13.03%
Net Income CAGR 3Y	—	◆ 82.46%	—	12.65%	47.55%
Revenue YoY (latest Q)	◆ 60.13%	-34.70%	-8.60%	-19.43%	-20.91% +388%
Net Income YoY (latest Q)	◆ 115.65%	-87.81%	-91.67%	-22.92%	-67.47% +271%
Profitability
EBITDA Margin	◆ 33.76%	17.34%	17.98%	10.61%	15.31% +121%
Net Income Margin	◆ 23.04%	10.65%	3.10%	6.62%	6.79% +239%
Return on Common Equity	◆ 24.87%	10.22%	2.60%	3.31%	5.38% +363%
Return on Capital Employed	◆ 32.05%	10.75%	3.36%	4.77%	6.29% +409%
Return on Assets	◆ 19.45%	8.27%	1.59%	2.84%	4.23% +359%
Credit & Quality
Total Debt/Equity	0.04×	0.12×	◆ 0.00×	0.01×	0.04× -8%
Interest Coverage	◆ 33.73×	6.63×	0.93×	17.60×	8.39× +302%
Scale — latest FY
Revenue / Total Income	₹335 Cr	₹1,394 Cr	₹419 Cr	₹200 Cr	₹671 Cr -50%
Net Income	₹77.2 Cr	₹148 Cr	₹13 Cr	₹13.2 Cr	₹58.2 Cr +33%
Total Assets	₹397 Cr	₹1,853 Cr	₹891 Cr	₹466 Cr	₹1,070 Cr -63%
EPS	₹7.54	₹5.57	₹2.12	₹0.27	₹2.65 +184%
Book Value per Share	₹30.33	₹58.47	₹81.77	₹8.32	₹49.52 -39%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.