In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 289.6 | 311.8 | 352.6 | 352.6 | |
| + Goodwill | 2,055.8 | 2,058.8 | 2,058.8 | 2,058.8 | |
| + Other Intangibles | 3,114.6 | 3,100.7 | 3,100.2 | 3,100.2 | |
| + Intangibles under Development | 1.2 | 1.9 | 7.3 | 7.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 12.7 | 15.9 | 13.2 | 13.2 | |
| Non-current Financial Assets | — | 15.9 | 13.2 | 13.2 | |
| + Deferred Tax Assets | 1.3 | 1.2 | 1.2 | 1.2 | |
| + Other Non-current Assets | 12.8 | 49.7 | 41.1 | 41.1 | |
| Total Non-current Assets | 5,522.1 | 5,540.1 | 5,574.4 | 5,574.4 | |
| Current Assets | |||||
| + Inventories | 252.7 | 252.9 | 379.4 | 379.4 | |
| + Current Investments | 54.9 | 58.9 | 62.8 | 62.8 | |
| + Trade Receivables | 137.5 | 180.1 | 233.4 | 233.4 | |
| + Cash & Cash Equivalents | 61.3 | 95.5 | 125.9 | 125.9 | |
| + Other Bank Balances | 36.2 | 156.1 | 287.5 | 287.5 | |
| + Short-term Loans | 0.5 | 0.5 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.9 | 0.6 | 0.3 | 0.3 | |
| Current Financial Assets | 291.4 | 491.8 | 709.9 | 709.9 | |
| + Other Current Assets | 63.2 | 53.0 | 71.4 | 71.4 | |
| Total Current Assets | 607.3 | 797.7 | 1,160.7 | 1,160.7 | |
| Total Assets | 6,129.4 | 6,337.8 | 6,735.1 | 6,735.1 | |
| Equity | |||||
| + Equity Share Capital | 193.5 | 193.5 | 193.5 | 193.5 | |
| + Other Equity / Reserves | 4,032.2 | 4,215.2 | 4,405.7 | 4,405.7 | |
| Equity — Owners of Parent | 4,225.6 | 4,408.7 | 4,599.2 | 4,599.2 | |
| + Minority Interest | 1.2 | 1.2 | 1.2 | 1.2 | |
| Total Equity | 4,226.8 | 4,409.9 | 4,600.4 | 4,600.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 15.5 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 0.0 | 14.3 | 14.3 | |
| Non-current Financial Liabilities | — | 15.5 | 14.3 | 14.3 | |
| + Provisions — Non-current | 3.8 | 1.2 | 24.6 | 24.6 | |
| + Deferred Tax Liabilities | 811.4 | 808.5 | 807.2 | 807.2 | |
| + Other Non-current Liabilities | 131.5 | 150.9 | 204.6 | 204.6 | |
| Non-current Liabilities | 950.7 | 976.1 | 1,050.7 | 1,050.7 | |
| + Borrowings — Current | 24.9 | 10.1 | 0.0 | 0.0 | |
| + Trade Payables | 124.3 | 183.2 | 231.2 | 231.2 | |
| + Other Current Financial Liab | 184.2 | 200.6 | 236.1 | 236.1 | |
| Current Financial Liabilities | — | 393.9 | 467.4 | 467.4 | |
| + Provisions — Current | 23.7 | 25.3 | 34.0 | 34.0 | |
| + Current Tax Liabilities | 64.8 | 118.9 | 178.7 | 178.7 | |
| + Other Current Liabilities | 450.9 | 413.8 | 404.1 | 404.1 | |
| Current Liabilities | 951.8 | 951.9 | 1,084.1 | 1,084.1 | |
| Total Liabilities | 1,902.6 | 1,927.9 | 2,134.7 | 2,134.7 | |
| Total Equity & Liabilities | 6,129.4 | 6,337.8 | 6,735.1 | 6,735.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 48.4 | 1.4 | 1.4 | |
| + Dues to Other Creditors — Current | — | 134.8 | 229.8 | 229.8 | |