In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 20.2 | 10.3 | 1.8 | 0.1 | |
| Other Income | 62.4 | 237.1 | 96.2 | 32.2 | |
| Total Income | 82.6 | 247.3 | 97.9 | 32.3 | |
| Expenses | |||||
| + Employee Benefit Expense | 24.2 | 10.5 | 5.5 | 4.6 | |
| + Finance Costs | 81.4 | 100.6 | 94.1 | 70.4 | |
| + Depreciation & Amortisation | 32.1 | 0.8 | 0.8 | 0.6 | |
| + Other Expenses | 63.1 | 49.3 | 12.2 | 5.4 | |
| Total Expenses | 200.7 | 161.1 | 112.6 | 80.9 | |
| EBITDA | -67.0 | -49.5 | -16.0 | -9.8 | |
| EBIT | -99.1 | -50.3 | -16.8 | -10.4 | |
| Profit | |||||
| PBT before Exceptional Items | -118.1 | 86.3 | -14.7 | -48.6 | |
| + Exceptional Items | 12.9 | 570.3 | -97.4 | 227.0 | |
| Pretax Income | -105.1 | 656.6 | -112.1 | 178.3 | |
| + Current Tax | -0.8 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -0.8 | 0.0 | 0.0 | 0.0 | |
| + Share of Associates & JVs | 0.0 | 3.5 | 0.0 | 0.0 | |
| Net Income | -104.3 | 660.1 | -112.1 | 178.3 | |
| + Net Income — Continuing Ops | -104.3 | 656.6 | -112.1 | 178.3 | |
| + Other Comprehensive Income | -0.4 | -0.2 | 0.0 | 0.1 | |
| Total Comprehensive Income | -104.7 | 659.9 | -112.1 | 178.4 | |
| Net Income to Common | -118.5 | 660.1 | -112.1 | — | |
| Minority Interest | 13.8 | 0.0 | 0.0 | — | |
| Per Share | |||||
| Basic EPS | -10.71 | 36.26 | -6.12 | -18.15 | |
| Diluted EPS | -10.71 | 36.26 | -6.12 | -18.15 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.2 | 0.0 | 0.1 | |
| + Items to be Reclassified to P&L | — | -0.2 | — | — | |
| Comprehensive Income — Owners of Parent | 0.0 | 659.9 | -112.1 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -5.67 | 4.35 | -0.71 | -16.43 | |
| Diluted EPS — Continuing Operations | -5.67 | 4.35 | -0.71 | -16.43 | |
| Basic EPS — Discontinued Operations | -5.04 | 31.91 | -5.41 | -1.72 | |
| Diluted EPS — Discontinued Operations | -5.04 | 31.91 | -5.41 | -1.72 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 20.2 | 10.3 | 1.8 | 0.1 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -118.1 | 86.3 | -14.7 | -48.6 | |
| − Exceptional Items (reconciliation) | 12.9 | 570.3 | -97.4 | 227.0 | |
| Net Income Adj (tax-effected) | -117.1 | 89.8 | -14.7 | -48.6 | |
| EPS Adj | -12.03 | 4.93 | -0.80 | 4.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 207.0 | 207.0 | 207.0 | 207.0 | |