| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| — | 1.8 | 10.3 | 20.2 | 60.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| — | 96.2 | 237 | 62.4 | 104 | ||
| — | 97.9 | 247 | 82.6 | 165 | ||
Expenses | ||||||
| — | 5.5 | 10.5 | 24.2 | 4.0 | ||
| — | 94.1 | 101 | 81.4 | 132 | ||
| — | 0.8 | 0.8 | 32.1 | 41.1 | ||
| — | 12.2 | 49.3 | 63.1 | 24.4 | ||
| — | 113 | 161 | 201 | 201 | ||
| −16.0 | −16.0 | −49.5 | −67.0 | 32.2 | ||
| −16.8 | −16.8 | −50.3 | −99.1 | −8.9 | ||
Profit | ||||||
| — | −14.7 | 86.3 | −118 | −36.6 | ||
| — | −97.4 | 570 | 12.9 | 1,660 | ||
| — | −112 | 657 | −105 | 1,624 | ||
| — | 0.0 | 0.0 | −0.8 | −26.5 | ||
| — | 0.0 | 0.0 | −0.8 | −26.5 | ||
| — | 0.0 | 3.5 | 0.0 | 0.2 | ||
| — | −112 | 660 | −104 | 1,650 | ||
| — | −112 | 657 | −104 | 1,650 | ||
| — | 0.0 | −0.2 | −0.4 | 0.2 | ||
| — | −112 | 660 | −105 | 1,651 | ||
| — | −112 | 660 | −119 | 1,650 | ||
| — | 0.0 | 0.0 | 13.8 | 0.2 | ||
Per share | ||||||
| ₹4.11 | −₹6.12 | ₹36.26 | −₹10.71 | ₹79.39 | ||
| ₹4.11 | −₹6.12 | ₹36.26 | −₹10.71 | ₹79.39 | ||
Other comprehensive income — detail | ||||||
| — | 0.0 | −0.2 | — | — | ||
| — | — | — | — | −0.2 | ||
| — | — | −0.2 | — | — | ||
| — | −112 | 660 | −119 | 1,650 | ||
| — | 0.0 | 0.0 | 13.8 | 0.2 | ||
Per share — as-filed variants | ||||||
| ₹5.83 | −₹0.71 | ₹4.35 | −₹5.67 | −₹0.41 | ||
| ₹5.83 | −₹0.71 | ₹4.35 | −₹5.67 | −₹0.41 | ||
| −₹1.72 | −₹5.41 | ₹31.91 | −₹5.04 | ₹79.80 | ||
| −₹1.72 | −₹5.41 | ₹31.91 | −₹5.04 | ₹79.80 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| — | −14.7 | 86.3 | −118 | −36.6 | ||
| — | −97.4 | 570 | 12.9 | 1,660 | ||
| — | −14.7 | 89.8 | −117 | −9.9 | ||
| — | −₹0.80 | ₹4.93 | −₹12.03 | −₹0.47 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 60.7 | 20.2 | 10.3 | 1.8 | — | |
| Other Income | 103.9 | 62.4 | 237.1 | 96.2 | — | |
| Total Income | 164.6 | 82.6 | 247.3 | 97.9 | — | |
| Expenses | ||||||
| + Employee Benefit Expense | 4.0 | 24.2 | 10.5 | 5.5 | — | |
| + Finance Costs | 131.6 | 81.4 | 100.6 | 94.1 | — | |
| + Depreciation & Amortisation | 41.1 | 32.1 | 0.8 | 0.8 | — | |
| + Other Expenses | 24.4 | 63.1 | 49.3 | 12.2 | — | |
| Total Expenses | 201.2 | 200.7 | 161.1 | 112.6 | — | |
| EBITDA | 32.2 | -67.0 | -49.5 | -16.0 | -16.0 | |
| EBIT | -8.9 | -99.1 | -50.3 | -16.8 | -16.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -36.6 | -118.1 | 86.3 | -14.7 | — | |
| + Exceptional Items | 1,660.3 | 12.9 | 570.3 | -97.4 | — | |
| Pretax Income | 1,623.8 | -105.1 | 656.6 | -112.1 | — | |
| + Current Tax | -26.5 | -0.8 | 0.0 | 0.0 | — | |
| Tax Expense | -26.5 | -0.8 | 0.0 | 0.0 | — | |
| + Share of Associates & JVs | 0.2 | 0.0 | 3.5 | 0.0 | — | |
| Net Income | 1,650.5 | -104.3 | 660.1 | -112.1 | — | |
| + Net Income — Continuing Ops | 1,650.2 | -104.3 | 656.6 | -112.1 | — | |
| + Other Comprehensive Income | 0.2 | -0.4 | -0.2 | 0.0 | — | |
| Total Comprehensive Income | 1,650.6 | -104.7 | 659.9 | -112.1 | — | |
| Net Income to Common | 1,650.4 | -118.5 | 660.1 | -112.1 | — | |
| Minority Interest | 0.2 | 13.8 | 0.0 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 79.39 | -10.71 | 36.26 | -6.12 | 4.11 | |
| Diluted EPS | 79.39 | -10.71 | 36.26 | -6.12 | 4.11 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | — | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -0.2 | — | — | |
| Comprehensive Income — Owners of Parent | 1,650.4 | -118.5 | 659.9 | -112.1 | — | |
| Comprehensive Income — Non-controlling Interests | 0.2 | 13.8 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.41 | -5.67 | 4.35 | -0.71 | 5.83 | |
| Diluted EPS — Continuing Operations | -0.41 | -5.67 | 4.35 | -0.71 | 5.83 | |
| Basic EPS — Discontinued Operations | 79.80 | -5.04 | 31.91 | -5.41 | -1.72 | |
| Diluted EPS — Discontinued Operations | 79.80 | -5.04 | 31.91 | -5.41 | -1.72 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -36.6 | -118.1 | 86.3 | -14.7 | — | |
| − Exceptional Items (reconciliation) | 1,660.3 | 12.9 | 570.3 | -97.4 | — | |
| Net Income Adj (tax-effected) | -9.9 | -117.1 | 89.8 | -14.7 | — | |
| EPS Adj | -0.47 | -12.03 | 4.93 | -0.80 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 207.0 | 207.0 | 207.0 | 207.0 | 207.0 | |