Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | ESABINDIA FY26 | HARSHA FY26 | ADOR FY26 | DIFFNKG FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 39.63× | ◆ 24.86× | 28.85× | 30.06× | 27.93× +42% | |
| P/B | 19.08× | ◆ 2.75× | 4.27× | 3.75× | 3.59× +431% | |
| EV/EBITDA | 29.92× | ◆ 16.44× | 18.49× | 25.38× | 20.10× +49% | |
| Market Cap | ₹8,191 Cr | ₹3,859 Cr | ₹2,365 Cr | ₹1,519 Cr | ₹2,581 Cr +217% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 11.40% | 6.05% | — | — | 6.05% +88% | |
| Revenue CAGR 5Y | 17.23% | — | ◆ 20.56% | — | 20.56% -16% | |
| Net Income CAGR 3Y | ◆ 15.06% | 7.98% | — | — | 7.98% +89% | |
| Revenue YoY (latest Q) | 19.63% | 25.22% | 22.64% | ◆ 36.50% | 28.12% -30% | |
| Net Income YoY (latest Q) | ◆ 37.13% | -1.45% | 7.72% | 35.98% | 14.08% +164% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 17.89% | 14.73% | 10.64% | 14.05% | 13.14% +36% | |
| Net Income Margin | ◆ 13.70% | 9.54% | 7.19% | 12.40% | 9.71% +41% | |
| Return on Common Equity | ◆ 52.28% | 11.69% | 15.45% | 13.03% | 13.39% +290% | |
| Return on Capital Employed | ◆ 61.15% | 12.84% | 18.53% | 12.77% | 14.71% +316% | |
| Return on Assets | ◆ 30.71% | 8.26% | 10.75% | 10.56% | 9.86% +212% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.26× | 0.00× | 0.07× | 0.11× -100% | |
| Interest Coverage | ◆ 122.12× | 11.87× | 46.27× | 23.43× | 27.19× +349% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,508 Cr | ₹1,627 Cr | ₹1,140 Cr | ₹407 Cr | ₹1,058 Cr +43% | |
| Net Income | ₹207 Cr | ₹155 Cr | ₹82 Cr | ₹50.4 Cr | ₹95.9 Cr +116% | |
| Total Assets | ₹699 Cr | ₹2,067 Cr | ₹832 Cr | ₹510 Cr | ₹1,136 Cr -39% | |
| EPS | ₹134.3 | ₹17.05 | ₹47.11 | ₹13.5 | ₹25.89 +419% | |
| Book Value per Share | ₹279 | ₹153.96 | ₹318.65 | ₹108.23 | ₹193.61 +44% | |