| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 390 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 273 | 273 | 294 | 371 | 277 | ||
| 0.9 | 0.9 | 1.1 | 1.1 | 0.6 | ||
| 118 | — | — | — | — | ||
| −273 | −273 | −294 | −371 | −277 | ||
| ₹24.65 | — | — | — | — | ||
| 759 | 759 | 777 | 772 | 746 | ||
| 0.21× | — | — | — | — | ||
| 2.53× | — | — | — | — | ||
| −2.98× | — | — | — | — | ||
| 1.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 562 | 565 | 544 | 536 | 440 | ||
| 46.4 | 45.0 | 78.6 | 106 | 70.9 | ||
| −39.4 | −39.8 | −4.9 | 26.1 | −14.2 | ||
| — | 85.6 | 25.5 | 125 | 92.6 | ||
| 68.9 | 68.9 | 19.0 | 109 | 84.2 | ||
| — | 60.5 | 13.7 | 106 | 77.3 | ||
| — | 16.7 | 6.6 | 16.5 | 8.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 389.8 | |
| - Cash, Equiv & ST Investments | 276.6 | 371.4 | 293.6 | 273.2 | 273.2 | |
| + Minority Interest | 0.6 | 1.1 | 1.1 | 0.9 | 0.9 | |
| Enterprise Value | — | — | — | — | 117.5 | |
| Net Debt (memo) | -276.6 | -371.4 | -293.6 | -273.2 | -273.2 | |
| EV per Share | — | — | — | — | 24.65 | |
| Total Capital | 746.3 | 772.4 | 777.4 | 758.9 | 758.9 | |
| EV/Sales | — | — | — | — | 0.21 | |
| EV/EBITDA | — | — | — | — | 2.53 | |
| EV/EBIT | — | — | — | — | -2.98 | |
| EV/Free Cash Flow | — | — | — | — | 1.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 440.0 | 535.6 | 544.1 | 565.2 | 561.9 | |
| EBITDA | 70.9 | 105.9 | 78.6 | 45.0 | 46.4 | |
| EBIT | -14.2 | 26.1 | -4.9 | -39.8 | -39.4 | |
| Operating Cash Flow | 92.6 | 125.3 | 25.5 | 85.6 | — | |
| Free Cash Flow | 84.2 | 108.9 | 19.0 | 68.9 | 68.9 | |
| FCFF (free cash flow to the firm) | 77.3 | 106.3 | 13.7 | 60.5 | — | |
| Capital Expenditure | 8.3 | 16.5 | 6.6 | 16.7 | — | |