| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 1,960 | 1,954 | |
| 172 | 124 | |
| 414 | 368 | |
| 945 | 875 | |
| 101 | 53.3 | |
| 19.7 | 19.3 | |
| 41.2 | 39.5 | |
| 60.9 | 58.8 | |
| 139 | 111 | |
| 111 | 38.9 | |
| 3,903 | 3,583 | |
Current assets | ||
| 2,398 | 1,932 | |
| 0.0 | 76.0 | |
| 2,563 | 2,002 | |
| 137 | 156 | |
| 10.9 | 9.8 | |
| 68.7 | 52.5 | |
| 2,779 | 2,296 | |
| 435 | 328 | |
| 5,709 | 4,650 | |
| 9,612 | 8,233 | |
Equity | ||
| 190 | 189 | |
| 4,760 | 4,257 | |
| 4,950 | 4,446 | |
| 26.6 | 195 | |
| 4,977 | 4,642 | |
Liabilities | ||
| 252 | 190 | |
| 323 | 551 | |
| 576 | 741 | |
| 42.6 | 47.6 | |
| 98.0 | 120 | |
| 7.3 | 14.5 | |
| 724 | 923 | |
| 952 | 542 | |
| 1,808 | 1,480 | |
| 841 | 360 | |
| 3,600 | 2,381 | |
| 72.3 | 54.5 | |
| 143 | 112 | |
| 96.5 | 121 | |
| 3,912 | 2,668 | |
| 4,636 | 3,591 | |
| 9,612 | 8,233 | |
Assets — additional as-filed lines | ||
| 96.9 | 94.0 | |
Trade payables — MSME split | ||
| 91.6 | 32.3 | |
| 1,716 | 1,447 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 1,953.6 | 1,959.9 | 1,959.9 | |
| + Capital Work-in-Progress | 124.1 | 172.1 | 172.1 | |
| + Goodwill | 367.8 | 414.3 | 414.3 | |
| + Other Intangibles | 875.4 | 945.0 | 945.0 | |
| + Intangibles under Development | 53.3 | 100.6 | 100.6 | |
| + Non-current Investments | 19.3 | 19.7 | 19.7 | |
| + Other Non-current Financial Assets | 39.5 | 41.2 | 41.2 | |
| Non-current Financial Assets | 58.8 | 60.9 | 60.9 | |
| + Deferred Tax Assets | 111.0 | 139.4 | 139.4 | |
| + Other Non-current Assets | 38.9 | 111.2 | 111.2 | |
| Total Non-current Assets | 3,582.8 | 3,903.5 | 3,903.5 | |
| Current Assets | ||||
| + Inventories | 1,931.8 | 2,397.9 | 2,397.9 | |
| + Current Investments | 76.0 | 0.0 | 0.0 | |
| + Trade Receivables | 2,002.2 | 2,562.7 | 2,562.7 | |
| + Cash & Cash Equivalents | 155.5 | 136.7 | 136.7 | |
| + Other Bank Balances | 9.8 | 10.9 | 10.9 | |
| + Other Current Financial Assets | 52.5 | 68.7 | 68.7 | |
| Current Financial Assets | 2,296.1 | 2,778.9 | 2,778.9 | |
| + Other Current Assets | 327.9 | 435.3 | 435.3 | |
| Total Current Assets | 4,649.9 | 5,709.0 | 5,709.0 | |
| Total Assets | 8,232.7 | 9,612.5 | 9,612.5 | |
| Equity | ||||
| + Equity Share Capital | 189.5 | 189.6 | 189.6 | |
| + Other Equity / Reserves | 4,256.7 | 4,760.4 | 4,760.4 | |
| Equity — Owners of Parent | 4,446.2 | 4,950.0 | 4,950.0 | |
| + Minority Interest | 195.4 | 26.6 | 26.6 | |
| Total Equity | 4,641.6 | 4,976.7 | 4,976.7 | |
| Liabilities | ||||
| + Borrowings — Non-current | 189.9 | 252.2 | 252.2 | |
| + Other Non-current Financial Liab | 550.9 | 323.5 | 323.5 | |
| Non-current Financial Liabilities | 740.8 | 575.7 | 575.7 | |
| + Provisions — Non-current | 47.6 | 42.6 | 42.6 | |
| + Deferred Tax Liabilities | 120.0 | 98.0 | 98.0 | |
| + Other Non-current Liabilities | 14.5 | 7.3 | 7.3 | |
| Non-current Liabilities | 922.9 | 723.6 | 723.6 | |
| + Borrowings — Current | 541.8 | 951.9 | 951.9 | |
| + Trade Payables | 1,479.6 | 1,807.8 | 1,807.8 | |
| + Other Current Financial Liab | 359.5 | 840.8 | 840.8 | |
| Current Financial Liabilities | 2,380.9 | 3,600.5 | 3,600.5 | |
| + Provisions — Current | 54.5 | 72.3 | 72.3 | |
| + Current Tax Liabilities | 112.3 | 143.0 | 143.0 | |
| + Other Current Liabilities | 120.6 | 96.5 | 96.5 | |
| Current Liabilities | 2,668.3 | 3,912.2 | 3,912.2 | |
| Total Liabilities | 3,591.2 | 4,635.8 | 4,635.8 | |
| Total Equity & Liabilities | 8,232.7 | 9,612.5 | 9,612.5 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 94.0 | 96.9 | 96.9 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 32.3 | 91.6 | 91.6 | |
| + Dues to Other Creditors — Current | 1,447.3 | 1,716.1 | 1,716.1 | |