In ₹ Crore except Per Share Latest Annual | ELLEN FY26 | LINDEINDIA FY26 | GHCL FY26 | GNFC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.00× | 97.13× | ◆ 8.47× | 10.37× | 10.37× +382% | |
| P/B | 5.44× | 12.50× | 1.10× | ◆ 0.92× | 1.10× +394% | |
| EV/EBITDA | 46.54× | 58.53× | ◆ 4.21× | 8.66× | 8.66× +438% | |
| Market Cap | ₹5,313 Cr | ₹53,320 Cr | ₹3,907 Cr | ₹8,379 Cr | ₹8,379 Cr -37% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ -2.95% | -12.32% | -8.74% | -8.74% | |
| Revenue CAGR 5Y | — | — | 1.11% | ◆ 8.67% | 4.89% | |
| Net Income CAGR 3Y | — | ◆ 8.14% | -25.48% | -18.12% | -18.12% | |
| Revenue YoY (latest Q) | 18.04% | 21.59% | 1.16% | ◆ 39.79% | 21.59% -16% | |
| Net Income YoY (latest Q) | 86.84% | -2.42% | -23.05% | ◆ 275.90% | -2.42% +3688% | |
| Profitability | ||||||
| EBITDA Margin | 34.02% | ◆ 35.92% | 22.48% | 11.31% | 22.48% +51% | |
| Net Income Margin | ◆ 30.56% | 21.69% | 15.42% | 10.39% | 15.42% +98% | |
| Return on Common Equity | 10.68% | 12.87% | ◆ 13.30% | 8.86% | 12.87% -17% | |
| Return on Capital Employed | 8.52% | 14.70% | ◆ 14.97% | 5.54% | 14.70% -42% | |
| Return on Assets | 8.04% | 9.45% | ◆ 10.99% | 7.11% | 9.45% -15% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | ◆ 0.00× | 0.02× | 0.00× | 0.00× | |
| Interest Coverage | 9.98× | 46.51× | 64.14× | ◆ 95.33× | 64.14× -84% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹342 Cr | ₹2,531 Cr | ₹3,064 Cr | ₹7,773 Cr | ₹3,064 Cr -89% | |
| Net Income | ₹104 Cr | ₹549 Cr | ₹472 Cr | ₹808 Cr | ₹549 Cr -81% | |
| Total Assets | ₹1,299 Cr | ₹5,808 Cr | ₹4,300 Cr | ₹11,359 Cr | ₹5,808 Cr -78% | |
| EPS | ₹7.54 | ₹64.37 | ₹50.17 | ₹54.97 | ₹54.97 -86% | |
| Book Value per Share | ₹69.33 | ₹500.28 | ₹386.37 | ₹620.07 | ₹500.28 -86% | |