In ₹ Crore except Per Share Latest Annual	ELLEN FY26	LINDEINDIA FY26	GHCL FY26	GNFC FY26	Peer Average
Valuation — at last close
P/E	42.44×	88.83×	◆ 7.75×	9.41×	35.33× +20%
P/B	4.62×	11.43×	1.01×	◆ 0.83×	4.42× +4%
EV/EBITDA	39.02×	53.52×	◆ 3.66×	6.60×	21.26× +84%
Market Cap	₹4,510 Cr	₹48,765 Cr	₹3,573 Cr	₹7,607 Cr	₹19,982 Cr -77%
Growth
Revenue CAGR 3Y	—	—	-12.32%	◆ -8.74%	-10.53%
Revenue CAGR 5Y	—	—	1.11%	◆ 8.67%	4.89%
Net Income CAGR 3Y	—	—	-25.48%	◆ -18.12%	-21.80%
Revenue YoY (latest Q)	18.04%	21.59%	1.16%	◆ 39.79%	20.85% -13%
Net Income YoY (latest Q)	86.84%	-2.42%	-23.05%	◆ 275.90%	83.48% +4%
Profitability
EBITDA Margin	34.02%	◆ 35.92%	22.48%	11.31%	23.24% +46%
Net Income Margin	◆ 30.56%	21.69%	15.42%	10.39%	15.83% +93%
Return on Common Equity	10.68%	◆ 13.58%	13.42%	9.14%	12.05% -11%
Return on Capital Employed	8.52%	◆ 15.49%	15.05%	5.67%	12.07% -29%
Return on Assets	8.04%	10.03%	◆ 11.14%	7.23%	9.47% -15%
Credit & Quality
Total Debt/Equity	0.18×	◆ 0.00×	0.02×	0.00×	0.01× +2600%
Interest Coverage	9.98×	46.51×	64.14×	◆ 95.33×	68.66× -85%
Scale — latest FY
Revenue / Total Income	₹342 Cr	₹2,531 Cr	₹3,064 Cr	₹7,773 Cr	₹4,456 Cr -92%
Net Income	₹104 Cr	₹549 Cr	₹472 Cr	₹808 Cr	₹610 Cr -83%
Total Assets	₹1,299 Cr	₹5,808 Cr	₹4,300 Cr	₹11,359 Cr	₹7,156 Cr -82%
EPS	₹7.54	₹64.37	₹50.17	₹54.97	₹56.5 -87%
Book Value per Share	₹69.33	₹500.28	₹386.37	₹620.07	₹502.24 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.