Elgi Rubber Company profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹366cr−4.5% on FY25
EBITDA: −₹61.7cr₹6.5 cr in FY25
Net profit: −₹240cr−₹4.4 cr in FY25
EPS: −₹48.00−₹0.87 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	351	366	384	386	394	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	26.0	25.4	16.0	22.4	25.2
	377	392	400	409	420
	179	191	165	167	177
	10.3	13.8	13.6	12.1	8.6
	8.8	−2.6	3.4	−0.3	−0.1
	66.1	70.0	62.8	57.9	62.2
	33.0	31.9	25.6	25.4	23.3
	17.2	17.9	18.3	19.1	16.3
	147	156	133	125	130
	462	478	421	406	417
	−60.6	−61.7	6.5	24.9	16.8
	−77.9	−79.5	−11.8	5.8	0.5
Profit
	−84.9	−86.0	−21.4	2.7	2.4
	−112	−155	16.9	11.0	7.7
	−197	−241	−4.5	13.7	10.1
	5.7	1.2	0.7	1.1	1.9
	−4.4	−2.0	−0.9	1.0	1.5
	1.3	−0.8	−0.1	2.0	3.3
	−198	−240	−4.4	11.7	6.8
	−198	−240	−4.4	11.7	6.8
	0.4	0.3	−0.1	−0.6	−0.7
	−197	−240	−4.5	11.1	6.0
	−198	−240	−4.4	11.7	6.8
Per share
	−₹39.54	−₹48.00	−₹0.87	₹2.33	₹1.35
	−₹39.54	−₹48.00	−₹0.87	₹2.33	₹1.35
Other comprehensive income — detail
	0.4	0.3	−0.1	—	—
	0.6	0.4	−0.1	−0.8	−0.9
	0.1	0.1	−0.0	—	—
	—	—	—	−0.2	−0.2
	−197	−240	−4.5	11.1	6.8
Per share — as-filed variants
	−₹39.54	−₹48.00	−₹0.87	₹2.33	₹1.35
	−₹39.54	−₹48.00	−₹0.87	₹2.33	₹1.35
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	152	164	202	208	209
	43.4%	44.8%	52.6%	53.8%	52.9%
Adjusted (ex-exceptional items) — derived
	−84.9	−86.0	−21.4	2.7	2.4
	−112	−155	16.9	11.0	7.7
	−86.1	−85.7	−20.7	2.3	1.6
	−₹17.21	−₹17.13	−₹4.14	₹0.47	₹0.32

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ELGIRUBCO₹48.45

Elgi Rubber Company Limited

· Unclassified

Annual Quarterly₹ CrorePeersANNAPURNA APOLSINHOT SONAMLTD AARON NDGL GICL LEMERITE KOTARISUGMcap ₹242 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	394.5	386.4	383.9	366.5	351.0
Other Income	25.2	22.4	16.0	25.4	26.0
Total Income	419.7	408.9	400.0	391.9	377.0
Expenses
+ Cost of Materials Consumed	177.4	166.9	164.9	191.2	179.4
+ Purchases of Stock-in-Trade	8.6	12.1	13.6	13.8	10.3
+ Changes in Inventories	-0.1	-0.3	3.4	-2.6	8.8
+ Employee Benefit Expense	62.2	57.9	62.8	70.0	66.1
+ Finance Costs	23.3	25.4	25.6	31.9	33.0
+ Depreciation & Amortisation	16.3	19.1	18.3	17.9	17.2
+ Other Expenses	129.7	125.1	132.7	155.8	147.0
Total Expenses	417.3	406.1	421.4	478.0	461.9
EBITDA	16.8	24.9	6.5	-61.7	-60.6
EBIT	0.5	5.8	-11.8	-79.5	-77.9
Profit
PBT before Exceptional Items	2.4	2.7	-21.4	-86.0	-84.9
+ Exceptional Items	7.7	11.0	16.9	-155.0	-111.8
Pretax Income	10.1	13.7	-4.5	-241.1	-196.6
+ Current Tax	1.9	1.1	0.7	1.2	5.7
+ Deferred Tax	1.5	1.0	-0.9	-2.0	-4.4
Tax Expense	3.3	2.0	-0.1	-0.8	1.3
Net Income	6.8	11.7	-4.4	-240.2	-197.9
+ Net Income — Continuing Ops	6.8	11.7	-4.4	-240.2	-197.9
+ Other Comprehensive Income	-0.7	-0.6	-0.1	0.3	0.4
Total Comprehensive Income	6.0	11.1	-4.5	-239.9	-197.4
Net Income to Common	6.8	11.7	-4.4	-240.2	-197.9
Per Share
Basic EPS	1.35	2.33	-0.87	-48.00	-39.54
Diluted EPS	1.35	2.33	-0.87	-48.00	-39.54
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.1	0.3	0.4
+ Items NOT to be Reclassified to P&L	-0.9	-0.8	-0.1	0.4	0.6
+ Tax on Items NOT to be Reclassified	—	—	-0.0	0.1	0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	-0.2	—	—	—
Comprehensive Income — Owners of Parent	6.8	11.1	-4.5	-239.9	-197.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.35	2.33	-0.87	-48.00	-39.54
Diluted EPS — Continuing Operations	1.35	2.33	-0.87	-48.00	-39.54
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	208.6	207.8	202.0	164.1	152.5
Gross Margin %	52.88	53.78	52.61	44.79	43.44
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	2.4	2.7	-21.4	-86.0	-84.9
− Exceptional Items (reconciliation)	7.7	11.0	16.9	-155.0	-111.8
Net Income Adj (tax-effected)	1.6	2.3	-20.7	-85.7	-86.1
EPS Adj	0.32	0.47	-4.14	-17.13	-17.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	5.0	5.0	5.0	5.0	5.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.