| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 621 | 595 | 609 | 632 | ||
| 138 | 97.7 | 44.1 | 26.1 | ||
| 4.9 | 5.7 | 3.8 | 5.3 | ||
| 8.2 | 8.0 | 7.7 | 7.5 | ||
| 49.3 | 38.7 | 41.3 | 39.9 | ||
| 57.5 | 46.7 | 49.0 | 47.4 | ||
| 39.4 | 32.1 | 0.0 | 0.0 | ||
| 28.8 | 23.5 | 33.4 | 3.0 | ||
| 890 | 801 | 739 | 714 | ||
Current assets | |||||
| 571 | 593 | 618 | 571 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | ||
| 259 | 257 | 224 | 208 | ||
| 34.0 | 9.2 | 55.3 | 66.1 | ||
| 57.4 | 63.0 | 7.0 | 6.6 | ||
| 1.5 | 1.5 | 1.6 | 1.7 | ||
| 352 | 331 | 288 | 283 | ||
| 187 | 181 | 186 | 178 | ||
| 1,122 | 1,118 | 1,102 | 1,038 | ||
| 2,013 | 1,918 | 1,841 | 1,752 | ||
Equity | |||||
| 12.7 | 12.7 | 12.7 | 12.7 | ||
| −167 | −172 | −794 | −1,109 | ||
| −154 | −159 | −781 | −1,096 | ||
| −154 | −159 | −781 | −1,096 | ||
Liabilities | |||||
| 0.0 | 353 | 607 | 245 | ||
| 1.6 | 2.0 | 0.0 | 0.2 | ||
| 1.6 | 355 | 607 | 245 | ||
| 38.5 | 29.6 | 24.6 | 21.4 | ||
| 40.1 | 385 | 631 | 266 | ||
| 1,060 | 930 | 1,163 | 1,740 | ||
| 481 | 459 | 427 | 376 | ||
| 27.2 | 15.0 | 72.5 | 91.0 | ||
| 1,568 | 1,404 | 1,663 | 2,208 | ||
| 27.9 | 22.8 | 21.2 | 17.2 | ||
| 531 | 266 | 307 | 357 | ||
| 2,126 | 1,692 | 1,991 | 2,582 | ||
| 2,167 | 2,077 | 2,622 | 2,848 | ||
| 2,013 | 1,918 | 1,841 | 1,752 | ||
Assets — additional as-filed lines | |||||
| 12.8 | 13.2 | 10.2 | 6.9 | ||
Trade payables — MSME split | |||||
| 99.0 | 69.9 | — | — | ||
| 382 | 389 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 632.5 | 608.8 | 595.0 | 621.3 | 621.3 | |
| + Capital Work-in-Progress | 26.1 | 44.1 | 97.7 | 138.5 | 138.5 | |
| + Other Intangibles | 5.3 | 3.8 | 5.7 | 4.9 | 4.9 | |
| + Non-current Investments | 7.5 | 7.7 | 8.0 | 8.2 | 8.2 | |
| + Other Non-current Financial Assets | 39.9 | 41.3 | 38.7 | 49.3 | 49.3 | |
| Non-current Financial Assets | 47.4 | 49.0 | 46.7 | 57.5 | 57.5 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 32.1 | 39.4 | 39.4 | |
| + Other Non-current Assets | 3.0 | 33.4 | 23.5 | 28.8 | 28.8 | |
| Total Non-current Assets | 714.3 | 739.0 | 800.7 | 890.3 | 890.3 | |
| Current Assets | ||||||
| + Inventories | 570.6 | 617.7 | 592.9 | 571.0 | 571.0 | |
| + Current Investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 208.4 | 224.0 | 257.1 | 259.1 | 259.1 | |
| + Cash & Cash Equivalents | 66.1 | 55.3 | 9.2 | 34.0 | 34.0 | |
| + Other Bank Balances | 6.6 | 7.0 | 63.0 | 57.4 | 57.4 | |
| + Other Current Financial Assets | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | |
| Current Financial Assets | 282.8 | 288.0 | 330.9 | 352.0 | 352.0 | |
| + Other Current Assets | 177.5 | 186.4 | 180.6 | 186.6 | 186.6 | |
| Total Current Assets | 1,037.9 | 1,102.2 | 1,117.6 | 1,122.4 | 1,122.4 | |
| Total Assets | 1,752.1 | 1,841.3 | 1,918.3 | 2,012.7 | 2,012.7 | |
| Equity | ||||||
| + Equity Share Capital | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | |
| + Other Equity / Reserves | -1,109.0 | -793.9 | -171.5 | -166.6 | -166.6 | |
| Equity — Owners of Parent | -1,096.2 | -781.1 | -158.8 | -153.9 | -153.9 | |
| Total Equity | -1,096.2 | -781.1 | -158.8 | -153.9 | -153.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 244.9 | 606.6 | 353.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.2 | 0.0 | 2.0 | 1.6 | 1.6 | |
| Non-current Financial Liabilities | 245.1 | 606.6 | 355.2 | 1.6 | 1.6 | |
| + Provisions — Non-current | 21.4 | 24.6 | 29.6 | 38.5 | 38.5 | |
| Non-current Liabilities | 266.5 | 631.2 | 384.8 | 40.1 | 40.1 | |
| + Borrowings — Current | 1,740.0 | 1,162.7 | 929.7 | 1,060.3 | 1,060.3 | |
| + Trade Payables | 376.5 | 427.5 | 459.0 | 480.6 | 480.6 | |
| + Other Current Financial Liab | 91.0 | 72.5 | 15.0 | 27.2 | 27.2 | |
| Current Financial Liabilities | 2,207.5 | 1,662.7 | 1,403.7 | 1,568.0 | 1,568.0 | |
| + Provisions — Current | 17.2 | 21.2 | 22.8 | 27.9 | 27.9 | |
| + Other Current Liabilities | 357.2 | 307.4 | 265.8 | 530.5 | 530.5 | |
| Current Liabilities | 2,581.9 | 1,991.2 | 1,692.2 | 2,126.4 | 2,126.4 | |
| Total Liabilities | 2,848.4 | 2,622.4 | 2,077.1 | 2,166.6 | 2,166.6 | |
| Total Equity & Liabilities | 1,752.1 | 1,841.3 | 1,918.3 | 2,012.7 | 2,012.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.9 | 10.2 | 13.2 | 12.8 | 12.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 69.9 | 99.0 | 99.0 | |
| + Dues to Other Creditors — Current | — | — | 389.1 | 381.6 | 381.6 | |