| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 633 | 583 | 555 | 516 | 608 | ||
| 41.6 | 23.1 | 6.7 | 0.9 | 0.1 | ||
| 24.9 | 24.9 | 25.0 | 25.1 | 25.2 | ||
| 0.0 | 295 | 102 | 102 | 103 | ||
| 411 | 27.2 | 232 | 106 | 17.5 | ||
| 0.0 | 0.0 | 0.0 | 20.0 | — | ||
| 0.0 | 0.0 | 70.5 | 62.9 | 57.0 | ||
| 229 | 148 | 10.7 | 20.2 | 0.6 | ||
| 39.0 | 138 | 0.1 | 5.5 | 8.5 | ||
| 268 | 287 | 10.8 | 25.8 | 9.0 | ||
| 15.8 | 12.9 | 12.5 | 11.4 | 2.1 | ||
| 48.3 | 26.7 | 18.7 | 37.5 | 22.1 | ||
| 1,442 | 1,279 | 1,033 | 907 | 844 | ||
Current assets | ||||||
| 371 | 301 | 243 | 230 | 279 | ||
| 687 | 594 | 415 | 203 | 19.1 | ||
| 602 | 721 | 614 | 445 | 346 | ||
| 125 | 169 | 159 | 110 | 82.3 | ||
| 172 | 43.4 | 200 | 154 | 128 | ||
| 49.2 | 46.4 | 14.3 | 56.4 | 8.6 | ||
| 1,636 | 1,574 | 1,401 | 968 | 584 | ||
| 79.7 | 79.7 | 0.0 | — | 0.0 | ||
| 2,120 | 1,955 | 1,696 | 1,217 | 888 | ||
| 3,562 | 3,234 | 2,729 | 2,124 | 1,732 | ||
Equity | ||||||
| 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | ||
| 2,487 | 2,283 | 1,976 | 1,582 | 1,257 | ||
| 2,509 | 2,306 | 1,999 | 1,604 | 1,279 | ||
| 2,509 | 2,306 | 1,999 | 1,604 | 1,279 | ||
Liabilities | ||||||
| 274 | 216 | 147 | 59.4 | 40.4 | ||
| 274 | 216 | 147 | 59.4 | 40.4 | ||
| 2.4 | 1.8 | 2.7 | 17.3 | 32.9 | ||
| 52.8 | 42.0 | 22.9 | 25.6 | 26.4 | ||
| 6.7 | 2.6 | 21.4 | 18.5 | 0.8 | ||
| 336 | 262 | 194 | 121 | 100 | ||
| 0.0 | 0.0 | 3.3 | 0.0 | 0.0 | ||
| 322 | 288 | 280 | 194 | 213 | ||
| 191 | 153 | 80.0 | 13.7 | 17.2 | ||
| 513 | 441 | 363 | 208 | 231 | ||
| 21.9 | 24.4 | 23.5 | 17.4 | 13.4 | ||
| 12.2 | 9.9 | 7.3 | 7.9 | 5.3 | ||
| 169 | 190 | 143 | 166 | 103 | ||
| 717 | 666 | 537 | 399 | 352 | ||
| 1,053 | 928 | 731 | 520 | 453 | ||
| 3,562 | 3,234 | 2,729 | 2,124 | 1,732 | ||
Assets — additional as-filed lines | ||||||
| 113 | 0.0 | 52.2 | 19.2 | 25.0 | ||
Trade payables — MSME split | ||||||
| 139 | 98.3 | 55.7 | — | — | ||
| 183 | 190 | 224 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 608.4 | 516.0 | 554.8 | 582.9 | 632.6 | |
| + Capital Work-in-Progress | 0.1 | 0.9 | 6.7 | 23.1 | 41.6 | |
| + Investment Property | 25.2 | 25.1 | 25.0 | 24.9 | 24.9 | |
| + Goodwill | 102.8 | 101.8 | 101.8 | 294.6 | 0.0 | |
| + Other Intangibles | 17.5 | 105.7 | 232.4 | 27.2 | 410.7 | |
| + Intangibles under Development | — | 20.0 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 57.0 | 62.9 | 70.5 | 0.0 | 0.0 | |
| + Non-current Investments | 0.6 | 20.2 | 10.7 | 148.4 | 229.3 | |
| + Other Non-current Financial Assets | 8.5 | 5.5 | 0.1 | 138.3 | 39.0 | |
| Non-current Financial Assets | 9.0 | 25.8 | 10.8 | 286.7 | 268.3 | |
| + Deferred Tax Assets | 2.1 | 11.4 | 12.5 | 12.9 | 15.8 | |
| + Other Non-current Assets | 22.1 | 37.5 | 18.7 | 26.7 | 48.3 | |
| Total Non-current Assets | 844.3 | 907.0 | 1,033.2 | 1,279.0 | 1,442.2 | |
| Current Assets | ||||||
| + Inventories | 278.8 | 229.7 | 243.0 | 301.2 | 370.5 | |
| + Current Investments | 19.1 | 203.3 | 414.6 | 594.4 | 687.3 | |
| + Trade Receivables | 345.8 | 445.1 | 613.9 | 720.5 | 602.5 | |
| + Cash & Cash Equivalents | 82.3 | 109.7 | 158.9 | 169.2 | 125.0 | |
| + Other Bank Balances | 128.0 | 153.6 | 199.6 | 43.4 | 172.5 | |
| + Other Current Financial Assets | 8.6 | 56.4 | 14.3 | 46.4 | 49.2 | |
| Current Financial Assets | 583.8 | 968.1 | 1,401.2 | 1,573.9 | 1,636.5 | |
| + Other Current Assets | 0.0 | — | 0.0 | 79.7 | 79.7 | |
| Total Current Assets | 887.6 | 1,217.1 | 1,696.3 | 1,954.7 | 2,119.8 | |
| Total Assets | 1,732.0 | 2,124.0 | 2,729.5 | 3,233.7 | 3,562.0 | |
| Equity | ||||||
| + Equity Share Capital | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | |
| + Other Equity / Reserves | 1,256.7 | 1,581.6 | 1,976.3 | 2,283.4 | 2,486.9 | |
| Equity — Owners of Parent | 1,279.1 | 1,604.0 | 1,998.7 | 2,305.9 | 2,509.3 | |
| Total Equity | 1,279.1 | 1,604.0 | 1,998.7 | 2,305.9 | 2,509.3 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 40.4 | 59.4 | 146.5 | 215.6 | 274.0 | |
| Non-current Financial Liabilities | 40.4 | 59.4 | 146.5 | 215.6 | 274.0 | |
| + Provisions — Non-current | 32.9 | 17.3 | 2.7 | 1.8 | 2.4 | |
| + Deferred Tax Liabilities | 26.4 | 25.6 | 22.9 | 42.0 | 52.8 | |
| + Other Non-current Liabilities | 0.8 | 18.5 | 21.4 | 2.6 | 6.7 | |
| Non-current Liabilities | 100.4 | 120.7 | 193.7 | 262.0 | 335.8 | |
| + Borrowings — Current | 0.0 | 0.0 | 3.3 | 0.0 | 0.0 | |
| + Trade Payables | 213.5 | 194.0 | 280.1 | 288.4 | 322.3 | |
| + Other Current Financial Liab | 17.2 | 13.7 | 80.0 | 153.0 | 191.2 | |
| Current Financial Liabilities | 230.7 | 207.7 | 363.4 | 441.3 | 513.5 | |
| + Provisions — Current | 13.4 | 17.4 | 23.5 | 24.4 | 21.9 | |
| + Current Tax Liabilities | 5.3 | 7.9 | 7.3 | 9.9 | 12.2 | |
| + Other Current Liabilities | 103.2 | 166.4 | 142.9 | 190.3 | 169.3 | |
| Current Liabilities | 352.5 | 399.3 | 537.1 | 665.8 | 716.9 | |
| Total Liabilities | 452.9 | 520.0 | 730.8 | 927.8 | 1,052.7 | |
| Total Equity & Liabilities | 1,732.0 | 2,124.0 | 2,729.5 | 3,233.7 | 3,562.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 25.0 | 19.2 | 52.2 | 0.0 | 112.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 55.7 | 98.3 | 139.4 | |
| + Dues to Other Creditors — Current | — | — | 224.4 | 190.0 | 182.9 | |